Loading...
XHKG
6885
Market cap35mUSD
Apr 11, Last price  
0.52HKD
1D
0.00%
1Q
-14.75%
IPO
-83.80%
Name

Henan Jinma Energy Co Ltd

Chart & Performance

D1W1MN
P/E
11.73
P/S
0.02
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
10.13%
Revenues
11.60b
-3.92%
2,563,674,0002,244,731,0003,298,634,0005,137,652,0007,451,793,0007,571,945,0006,392,350,0007,398,260,00012,448,644,00012,072,303,00011,598,533,000
Net income
-346m
L
104,390,00023,631,000265,939,000532,330,000832,408,000587,202,000485,472,000486,522,000421,950,00022,324,000-345,890,000
CFO
943m
+1,246.70%
348,533,000227,971,000168,435,000482,731,000530,046,0001,071,691,0001,142,191,0001,114,951,000997,014,00069,988,000942,525,000
Dividend
Sep 07, 20230.0544327 HKD/sh
Earnings
May 22, 2025

Profile

Henan Jinma Energy Company Limited, together with its subsidiaries, operates in the coking chemical industry in the People's Republic of China. The company's Coke segment produces and sells coke. Its Coking by-products segment produces and sells ammonium sulphater. The company's Refined Chemicals segment processes and sells benzene based and coal tar-based chemicals. Its Energy Products segment is involved in processing and sale of coke oven crude gas into coal gas; and extraction of liquefied natural gas (LNG) from coal gas, as well as hydrogen. The company's Trading segment trades in coal, coke, LNG, refined oil, coal mining equipment, and nonferrous materials. Its Other Services segment provides water, catering, and fire prevention and management services. The company is also involved in the research and development of environmental protection technology; project investment and investment management; and provision of multimodal transportation, warehouse, and distribution services for coal products. Henan Jinma Energy Company Limited was founded in 2003 and is based in Jiyuan, China.
URL
http://www.hnjmny.com/
IPO date
Oct 10, 2017
Employees
2,915
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,598,533
-3.92%
12,072,303
-3.02%
12,448,644
68.26%
Cost of revenue
12,036,694
12,095,259
11,731,938
Unusual Expense (Income)
NOPBT
(438,161)
(22,956)
716,706
NOPBT Margin
5.76%
Operating Taxes
61,090
(44,895)
156,475
Tax Rate
21.83%
NOPAT
(499,251)
21,939
560,231
Net income
(345,890)
-1,649.41%
22,324
-94.71%
421,950
-13.27%
Dividends
(54,244)
(134,786)
Dividend yield
7.34%
8.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,670,225
2,536,020
1,389,544
Long-term debt
703,319
1,813,881
1,855,627
Deferred revenue
20,644
Other long-term liabilities
529,539
288,553
(117,601)
Net debt
2,483,329
3,266,165
2,148,126
Cash flow
Cash from operating activities
942,525
69,988
997,014
CAPEX
(362,640)
(1,002,671)
(1,723,914)
Cash from investing activities
(722,969)
(898,718)
(1,828,031)
Cash from financing activities
(633,446)
832,653
1,167,556
FCF
(75,748)
(1,508,464)
(716,127)
Balance
Cash
725,403
917,869
913,992
Long term investments
164,812
165,867
183,053
Excess cash
310,288
480,121
474,613
Stockholders' equity
4,337,263
4,840,215
4,726,480
Invested Capital
7,925,471
8,803,308
7,450,127
ROIC
0.27%
8.46%
ROCE
8.93%
EV
Common stock shares outstanding
535,421
535,421
535,421
Price
0.68
-50.72%
1.38
-54.00%
3.00
-28.40%
Market cap
364,086
-50.72%
738,881
-54.00%
1,606,263
-28.40%
EV
4,066,376
5,384,827
4,966,888
EBITDA
23,820
366,228
1,025,159
EV/EBITDA
170.71
14.70
4.84
Interest
125,369
94,182
Interest/NOPBT
13.14%