Loading...
XHKG6885
Market cap41mUSD
Dec 20, Last price  
0.60HKD
1D
-4.76%
1Q
9.09%
IPO
-81.31%
Name

Henan Jinma Energy Co Ltd

Chart & Performance

D1W1MN
XHKG:6885 chart
P/E
13.51
P/S
0.02
EPS
0.04
Div Yield, %
16.89%
Shrs. gr., 5y
Rev. gr., 5y
10.13%
Revenues
12.07b
-3.02%
2,563,674,0002,244,731,0003,298,634,0005,137,652,0007,451,793,0007,571,945,0006,392,350,0007,398,260,00012,448,644,00012,072,303,000
Net income
22m
-94.71%
104,390,00023,631,000265,939,000532,330,000832,408,000587,202,000485,472,000486,522,000421,950,00022,324,000
CFO
70m
-92.98%
348,533,000227,971,000168,435,000482,731,000530,046,0001,071,691,0001,142,191,0001,114,951,000997,014,00069,988,000
Dividend
Sep 07, 20230.0544327 HKD/sh
Earnings
May 22, 2025

Profile

Henan Jinma Energy Company Limited, together with its subsidiaries, operates in the coking chemical industry in the People's Republic of China. The company's Coke segment produces and sells coke. Its Coking by-products segment produces and sells ammonium sulphater. The company's Refined Chemicals segment processes and sells benzene based and coal tar-based chemicals. Its Energy Products segment is involved in processing and sale of coke oven crude gas into coal gas; and extraction of liquefied natural gas (LNG) from coal gas, as well as hydrogen. The company's Trading segment trades in coal, coke, LNG, refined oil, coal mining equipment, and nonferrous materials. Its Other Services segment provides water, catering, and fire prevention and management services. The company is also involved in the research and development of environmental protection technology; project investment and investment management; and provision of multimodal transportation, warehouse, and distribution services for coal products. Henan Jinma Energy Company Limited was founded in 2003 and is based in Jiyuan, China.
IPO date
Oct 10, 2017
Employees
2,915
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,072,303
-3.02%
12,448,644
68.26%
7,398,260
15.74%
Cost of revenue
12,095,259
11,731,938
6,627,689
Unusual Expense (Income)
NOPBT
(22,956)
716,706
770,571
NOPBT Margin
5.76%
10.42%
Operating Taxes
(44,895)
156,475
172,497
Tax Rate
21.83%
22.39%
NOPAT
21,939
560,231
598,074
Net income
22,324
-94.71%
421,950
-13.27%
486,522
0.22%
Dividends
(54,244)
(134,786)
(160,260)
Dividend yield
7.34%
8.39%
7.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,536,020
1,389,544
974,316
Long-term debt
1,813,881
1,855,627
833,441
Deferred revenue
20,644
22,848
Other long-term liabilities
288,553
(117,601)
(63,172)
Net debt
3,266,165
2,148,126
1,153,304
Cash flow
Cash from operating activities
69,988
997,014
1,114,951
CAPEX
(1,002,671)
(1,723,914)
(2,347,004)
Cash from investing activities
(898,718)
(1,828,031)
(2,756,470)
Cash from financing activities
832,653
1,167,556
863,502
FCF
(1,508,464)
(716,127)
(1,131,864)
Balance
Cash
917,869
913,992
594,951
Long term investments
165,867
183,053
59,502
Excess cash
480,121
474,613
284,540
Stockholders' equity
4,840,215
4,726,480
4,304,287
Invested Capital
8,803,308
7,450,127
5,792,811
ROIC
0.27%
8.46%
12.44%
ROCE
8.93%
12.60%
EV
Common stock shares outstanding
535,421
535,421
535,421
Price
1.38
-54.00%
3.00
-28.40%
4.19
50.18%
Market cap
738,881
-54.00%
1,606,263
-28.40%
2,243,414
50.18%
EV
5,384,827
4,966,888
4,475,592
EBITDA
366,228
1,025,159
946,054
EV/EBITDA
14.70
4.84
4.73
Interest
125,369
94,182
48,285
Interest/NOPBT
13.14%
6.27%