Loading...
XHKG
6865
Market cap4.53bUSD
Apr 09, Last price  
8.62HKD
1D
-2.38%
1Q
-28.52%
Jan 2017
401.16%
IPO
360.96%
Name

Flat Glass Group Co Ltd

Chart & Performance

D1W1MN
P/E
12.01
P/S
1.54
EPS
0.68
Div Yield, %
4.84%
Shrs. gr., 5y
4.39%
Rev. gr., 5y
47.92%
Revenues
21.52b
+39.21%
1,488,557,0002,187,283,0002,833,306,0002,914,049,0002,951,265,0002,974,511,0003,039,802,0004,806,804,0206,260,417,7928,713,228,06515,460,843,22721,523,708,522
Net income
2.76b
+30.00%
59,883,000203,615,000392,667,000433,790,000606,044,000429,511,000410,926,000717,243,7081,628,783,7872,119,919,3262,122,780,4282,759,690,819
CFO
1.97b
+1,012.04%
-9,338,000553,737,000605,427,000591,521,0001,041,899,000299,807,000397,696,000510,196,6921,701,167,319579,728,852176,897,6471,967,180,891
Dividend
Jun 19, 20240.4173 HKD/sh
Earnings
Jun 17, 2025

Profile

Flat Glass Group Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of glass products in the People's Republic of China, the rest of Asia, Europe, North America, and internationally. The company offers photovoltaic glass, float glass, architectural glass, and household glass products It is also involved in the mine of a quartzite ores; investment, construction, operation, and maintenance of energy power plants; development of natural gas utilization technology; and sale and installation of natural gas pipelines. In addition, it offers supply chain management services; transports goods; and exports glass products. The company serves PV module manufacturers, glass processing manufacturers, glass wholesalers, furniture manufacturers and processing companies, furniture retailers, architectural contractors, architectural glass processing companies, and construction companies. Flat Glass Group Co., Ltd. was founded in 1998 and is headquartered in Jiaxing, the People's Republic of China.
URL
http://www.flatgroup.com.cn
IPO date
Nov 26, 2015
Employees
8,094
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,523,709
39.21%
15,460,843
77.44%
Cost of revenue
17,638,384
12,756,227
Unusual Expense (Income)
NOPBT
3,885,325
2,704,616
NOPBT Margin
18.05%
17.49%
Operating Taxes
288,781
30,095
Tax Rate
7.43%
1.11%
NOPAT
3,596,543
2,674,521
Net income
2,759,691
30.00%
2,122,780
0.13%
Dividends
(944,068)
Dividend yield
3.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,037,373
5,320,422
Long-term debt
11,525,074
7,502,292
Deferred revenue
56,476
58,536
Other long-term liabilities
98,945
144,118
Net debt
8,689,191
9,807,807
Cash flow
Cash from operating activities
1,967,181
176,898
CAPEX
(5,612,343)
Cash from investing activities
(5,825,541)
Cash from financing activities
7,001,959
7,853,749
FCF
(2,586,553)
(7,216,113)
Balance
Cash
6,846,388
2,934,153
Long term investments
26,869
80,753
Excess cash
5,797,071
2,241,864
Stockholders' equity
11,318,486
9,007,742
Invested Capital
31,635,921
24,616,817
ROIC
12.79%
13.72%
ROCE
10.27%
10.02%
EV
Common stock shares outstanding
2,231,744
2,146,215
Price
13.16
-30.30%
18.88
-52.32%
Market cap
29,369,749
-27.52%
40,520,542
-52.29%
EV
38,134,776
50,328,350
EBITDA
5,718,860
4,014,639
EV/EBITDA
6.67
12.54
Interest
590,660
338,833
Interest/NOPBT
15.20%
12.53%