Loading...
XHKG6830
Market cap47mUSD
Dec 23, Last price  
0.21HKD
1D
-1.41%
1Q
-37.31%
Jan 2017
-66.52%
IPO
-70.00%
Name

Huazhong In Vehicle Holdings Co Ltd

Chart & Performance

D1W1MN
XHKG:6830 chart
P/E
9.05
P/S
0.19
EPS
0.02
Div Yield, %
2.76%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.33%
Revenues
1.85b
-3.86%
1,006,908,0001,168,886,0001,155,893,0001,470,893,0001,683,204,0001,635,565,0001,738,891,0001,761,736,0001,979,147,0002,173,549,0002,004,817,0001,894,983,0001,924,917,0001,850,711,000
Net income
39m
-64.40%
105,839,000110,168,0001,969,00047,620,00086,583,00069,404,000104,907,000138,151,000138,742,00084,087,000107,574,00050,673,000108,297,00038,550,000
CFO
191m
+25.39%
148,420,000174,898,000-30,599,000195,840,000125,543,00078,575,000179,357,000320,900,000204,417,000275,899,000217,462,000148,635,000152,255,000190,905,000
Dividend
Jun 07, 20240.002717 HKD/sh

Profile

Huazhong In-Vehicle Holdings Company Limited, an investment holding company, manufactures and sells automobile body parts in Mainland China and internationally. It offers internal, external structural, and decorative automobile parts covering front/rear bumpers, frontend carriers, dashboards, ABCD-pillars, air inlet grilles, and rocker panels; automobile precision moulds and tooling products; air conditioning unit casings and liquid tanks; and other non-automobile products, such as top cowl covers for engine of motorboat and office chair parts. The company also designs, consults, manufactures, and sells plastic and automotive parts; imports and exports various products and technologies; processes and sells and process plastic and latex products, and spare and accessory parts; and develops in-vehicle systems and equipment. It serves automakers and automobile body parts manufacturers, as well as suppliers for automakers. The company was formerly known as Huazhong Holdings Company Limited and changed its name to Huazhong In-Vehicle Holdings Company Limited in January 2015. The company was founded in 1993 and is headquartered in Xiangshan, China. Huazhong In-Vehicle Holdings Company Limited is a subsidiary of Huayou Holdings Company Limited.
URL
http://www.cn-huazhong.com/
IPO date
Jan 12, 2012
Employees
2,949
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,850,711
-3.86%
1,924,917
1.58%
1,894,983
-5.48%
Cost of revenue
1,782,061
1,920,907
1,936,341
Unusual Expense (Income)
NOPBT
68,650
4,010
(41,358)
NOPBT Margin
3.71%
0.21%
Operating Taxes
8,621
25,648
28,117
Tax Rate
12.56%
639.60%
NOPAT
60,029
(21,638)
(69,475)
Net income
38,550
-64.40%
108,297
113.72%
50,673
-52.89%
Dividends
(10,270)
(7,601)
(10,757)
Dividend yield
0.25%
0.17%
0.19%
Proceeds from repurchase of equity
9,800
BB yield
-0.24%
Debt
Debt current
262,062
309,511
551,971
Long-term debt
367,691
301,566
170,390
Deferred revenue
17,791
17,194
17,903
Other long-term liabilities
(28,275)
(31,626)
Net debt
212,594
329,251
377,411
Cash flow
Cash from operating activities
190,905
152,255
148,635
CAPEX
(176,416)
(53,821)
(160,451)
Cash from investing activities
(174,880)
13,633
(113,589)
Cash from financing activities
(19,280)
(113,219)
(67,799)
FCF
96,848
(234,266)
(87,097)
Balance
Cash
112,219
114,845
61,676
Long term investments
304,940
166,981
283,274
Excess cash
324,623
185,580
250,201
Stockholders' equity
1,236,501
1,421,800
1,228,691
Invested Capital
1,858,077
1,795,791
1,667,556
ROIC
3.29%
ROCE
3.09%
0.20%
EV
Common stock shares outstanding
1,769,194
1,769,194
1,769,194
Price
2.31
-6.85%
2.48
-20.51%
3.12
420.00%
Market cap
4,086,838
-6.85%
4,387,601
-20.51%
5,519,885
420.00%
EV
4,466,241
4,869,548
5,956,347
EBITDA
199,037
150,194
78,381
EV/EBITDA
22.44
32.42
75.99
Interest
23,748
27,976
36,090
Interest/NOPBT
34.59%
697.66%