Loading...
XHKG6822
Market cap37mUSD
Jan 07, Last price  
0.42HKD
1D
0.00%
1Q
-3.45%
Jan 2017
-65.57%
IPO
-46.84%
Name

King's Flair International (Holdings) Ltd

Chart & Performance

D1W1MN
XHKG:6822 chart
P/E
P/S
0.43
EPS
Div Yield, %
7.14%
Shrs. gr., 5y
Rev. gr., 5y
-15.10%
Revenues
691m
-25.34%
1,077,351,0001,236,284,0001,359,459,0001,394,635,0001,365,000,0001,365,514,0001,566,864,0001,540,412,0001,311,184,0001,301,652,000925,663,000691,143,000
Net income
-15m
L
70,356,00082,887,00095,146,000163,545,000133,844,000143,552,000118,003,000124,945,000114,081,00094,907,00023,248,000-14,829,000
CFO
11m
-83.90%
142,769,00070,599,000119,489,000163,728,00070,322,00093,295,000-15,290,000288,064,000108,049,00077,260,00066,093,00010,638,000
Dividend
Jun 21, 20240.02 HKD/sh
Earnings
May 30, 2025

Profile

King's Flair International (Holdings) Limited, an investment holding company, provides kitchenware and household products in the United States, Europe, Asia, Canada, and internationally. Its kitchenware and household products include tools and gadgets, drinkware, bakeware, and accessories, as well as food preparation products. The company is also involved in the retail, wholesale, distribution, and trading of kitchenware products; and trading of raw materials, including plastic and silicone. The company was founded in 1984 and is headquartered in Sheung Wan, Hong Kong.
IPO date
Jan 16, 2015
Employees
154
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
691,143
-25.34%
925,663
-28.89%
Cost of revenue
687,372
901,687
Unusual Expense (Income)
NOPBT
3,771
23,976
NOPBT Margin
0.55%
2.59%
Operating Taxes
4,371
6,820
Tax Rate
115.91%
28.45%
NOPAT
(600)
17,156
Net income
(14,829)
-163.79%
23,248
-75.50%
Dividends
(21,000)
(42,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
102,129
101,271
Long-term debt
58,684
71,382
Deferred revenue
(3,075)
Other long-term liabilities
3,075
Net debt
(176,638)
(76,770)
Cash flow
Cash from operating activities
10,638
66,093
CAPEX
(18,067)
(39,815)
Cash from investing activities
(33,263)
(24,748)
Cash from financing activities
(1,135)
(70,281)
FCF
(63,155)
(14,176)
Balance
Cash
196,294
251,892
Long term investments
141,157
(2,469)
Excess cash
302,894
203,140
Stockholders' equity
389,211
442,576
Invested Capital
428,951
580,824
ROIC
2.96%
ROCE
0.51%
3.05%
EV
Common stock shares outstanding
700,000
700,000
Price
Market cap
EV
EBITDA
23,692
42,178
EV/EBITDA
Interest
7,660
2,560
Interest/NOPBT
203.13%
10.68%