XHKG6812
Market cap9mUSD
Dec 16, Last price
0.13HKD
Name
Winson Holdings Hong Kong Ltd
Chart & Performance
Profile
Winson Holdings Hong Kong Limited, an investment holding company, provides environmental hygiene and related, and airline catering support services in Hong Kong. The company offers environmental hygiene and related services, including public area and office cleaning, and waste management, as well as specialized services, such as external curtain wall and window cleaning, marble floor maintenance and restoration, intensive cleaning and pest control services, etc. for residential, commercial and shopping complexes, public utilities, transportation systems, and government bodies. It also provides waste recovery, transportation, and disposal solutions; mist disinfection services; robotic cleaning services; and pest management services, including indoor pest management, and rodent prevention and control services for government departments, educational institutes, public utilities, and transportation systems, as well as residential, commercial, and shopping complexes. In addition, the company offers airline catering support services, such as food plating, tray-setting, packaging, and internal logistic for equipment flow, etc. to airline catering operators. Further, it provides property holding services. The company was incorporated in 1983 and is headquartered in Tsuen Wan, Hong Kong. Winson Holdings Hong Kong Limited is a subsidiary of Sze's Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 470,707 1.84% | 462,197 -2.43% | 473,685 -10.62% | |||||||
Cost of revenue | 460,595 | 436,089 | 448,475 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,112 | 26,108 | 25,210 | |||||||
NOPBT Margin | 2.15% | 5.65% | 5.32% | |||||||
Operating Taxes | 2,378 | 4,628 | 4,286 | |||||||
Tax Rate | 23.52% | 17.73% | 17.00% | |||||||
NOPAT | 7,734 | 21,480 | 20,924 | |||||||
Net income | 10,897 -55.96% | 24,745 11.99% | 22,096 -70.06% | |||||||
Dividends | (9,900) | (8,838) | (35,400) | |||||||
Dividend yield | 7.19% | 13.88% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,445 | 2,592 | 4,442 | |||||||
Long-term debt | 2,407 | 86 | 172 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 13,477 | 10,008 | 10,946 | |||||||
Net debt | (89,707) | (151,687) | (113,050) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (23,887) | 51,089 | 38,513 | |||||||
CAPEX | (27,244) | (3,556) | (5,266) | |||||||
Cash from investing activities | (24,814) | (3,556) | (5,266) | |||||||
Cash from financing activities | (11,697) | (10,789) | (37,707) | |||||||
FCF | (57,008) | 48,415 | 32,694 | |||||||
Balance | ||||||||||
Cash | 93,559 | 154,365 | 117,664 | |||||||
Long term investments | ||||||||||
Excess cash | 70,024 | 131,255 | 93,980 | |||||||
Stockholders' equity | 142,206 | 142,191 | 126,284 | |||||||
Invested Capital | 157,148 | 90,550 | 115,212 | |||||||
ROIC | 6.24% | 20.88% | 16.90% | |||||||
ROCE | 4.42% | 11.67% | 11.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 600,000 | 600,000 | 600,008 | |||||||
Price | 0.21 -51.76% | 0.43 10.39% | ||||||||
Market cap | 123,000 -51.77% | 255,003 10.39% | ||||||||
EV | (28,687) | 141,953 | ||||||||
EBITDA | 16,456 | 31,825 | 31,891 | |||||||
EV/EBITDA | 4.45 | |||||||||
Interest | 72 | 98 | 116 | |||||||
Interest/NOPBT | 0.71% | 0.38% | 0.46% |