Loading...
XHKG
6690
Market cap30bUSD
Jun 16, Last price  
22.90HKD
1D
0.00%
1Q
-16.27%
Name

Haier Smart Home Co Ltd

Chart & Performance

D1W1MN
P/E
10.11
P/S
0.66
EPS
2.07
Div Yield, %
3.84%
Shrs. gr., 5y
6.50%
Rev. gr., 5y
7.33%
Revenues
285.98b
+9.39%
16,509,455,78819,622,831,17829,468,645,50730,408,039,34232,979,419,36760,588,248,12973,662,501,62779,856,597,81086,487,723,56088,775,444,47989,748,320,410119,065,825,201159,254,466,909183,316,560,236200,761,983,256209,725,821,099227,556,143,618243,513,563,670261,427,783,050285,981,225,203
Net income
18.74b
+12.92%
239,126,624313,913,735643,632,017768,178,0671,149,474,6192,034,594,6652,690,022,2073,269,459,4014,168,152,8924,991,557,3604,300,760,5425,036,652,2406,925,792,3217,440,228,85512,334,392,5178,883,129,05513,078,840,51714,712,054,76316,596,615,04518,741,120,122
CFO
26.54b
+5.07%
467,953,4971,230,162,6161,278,857,4881,317,589,5694,626,262,5435,583,625,3976,206,678,8005,518,791,8626,510,329,4497,006,580,3625,579,600,6128,054,704,60116,086,588,02818,934,252,89915,082,630,94217,599,111,71523,129,640,41720,153,505,78325,262,376,22826,543,081,911
Dividend
Jul 15, 20240.87961 HKD/sh
Earnings
Aug 25, 2025

Profile

Haier Smart Home Co., Ltd. engages in the research, development, production, and sale of smart home appliances in Asia, Europe, the United States, Australia, Africa, and internationally. The company operates through three segments: China Smart Home Business, Overseas Home Appliance and Smart Home Business, and Other Business. It provides refrigerators, freezers, washing machines, air conditioners, water heaters, water purification products, dishwashers, gas stoves, kitchen appliances, small home appliances, and smart home scene solutions. The company also offers environmental protection and artificial intelligence technology consulting; software development; technical services and advertising design; IoT technology research and development; computer hardware and software technical services; and smart home appliances, as well as provides asset management and equity investment. In addition, it provides hazardous waste management services; develops, assemblies, and sells plastics and electronic products; develops home appliances, communications, electronic products, and network engineering technologies; and develops and produces precision plastics, sheet metal, molds, and electronic products for home appliances. The company was formerly known as Qingdao Haier Co., Ltd. and changed its name to Haier Smart Home Co., Ltd. in June 2019. Haier Smart Home Co., Ltd. was incorporated in 1984 and is headquartered in Qingdao, China.
IPO date
Nov 19, 1993
Employees
109,586
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
285,981,225
9.39%
261,427,783
7.36%
243,513,564
7.01%
Cost of revenue
262,923,317
241,939,851
226,157,486
Unusual Expense (Income)
NOPBT
23,057,908
19,487,932
17,356,078
NOPBT Margin
8.06%
7.45%
7.13%
Operating Taxes
3,157,180
2,980,188
3,057,540
Tax Rate
13.69%
15.29%
17.62%
NOPAT
19,900,728
16,507,744
14,298,538
Net income
18,741,120
12.92%
16,596,615
12.81%
14,712,055
12.49%
Dividends
(7,224,379)
(4,297,000)
Dividend yield
3.69%
1.86%
Proceeds from repurchase of equity
(1,801,809)
(1,076,000)
BB yield
0.92%
0.47%
Debt
Debt current
13,784,367
10,465,220
15,938,125
Long-term debt
18,626,866
24,509,906
19,239,822
Deferred revenue
1,231,612
948,935
Other long-term liabilities
5,234,203
6,264,511
2,773,149
Net debt
(65,566,497)
(63,236,328)
(50,374,774)
Cash flow
Cash from operating activities
26,543,082
25,262,376
20,153,506
CAPEX
(9,907,000)
Cash from investing activities
(17,085,065)
Cash from financing activities
(7,841,033)
FCF
11,981,955
10,434,159
8,474,650
Balance
Cash
56,819,860
56,970,691
54,658,629
Long term investments
41,157,870
41,240,762
30,894,093
Excess cash
83,678,669
85,140,064
73,377,043
Stockholders' equity
95,693,904
80,371,391
98,810,438
Invested Capital
69,106,449
63,493,187
54,539,207
ROIC
30.02%
27.97%
28.38%
ROCE
14.94%
13.55%
13.32%
EV
Common stock shares outstanding
9,277,782
9,323,941
9,446,598
Price
28.47
35.64%
20.99
-14.19%
24.46
-18.17%
Market cap
264,138,460
34.96%
195,709,522
-15.30%
231,063,799
-17.25%
EV
205,594,810
134,870,785
181,979,921
EBITDA
30,671,263
25,778,662
22,991,087
EV/EBITDA
6.70
5.23
7.92
Interest
2,726,956
2,109,996
984,143
Interest/NOPBT
11.83%
10.83%
5.67%