Loading...
XHKG6199
Market cap2.27bUSD
Dec 23, Last price  
1.21HKD
1D
-2.42%
1Q
-10.37%
IPO
-48.07%
Name

Bank of Guizhou Co Ltd

Chart & Performance

D1W1MN
XHKG:6199 chart
P/E
4.54
P/S
2.07
EPS
0.25
Div Yield, %
5.55%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.17%
Revenues
8.02b
-30.09%
4,260,020,9994,641,210,0007,696,793,0008,078,215,0008,508,351,0009,846,566,00010,220,517,00011,643,463,00011,471,986,0008,020,586,000
Net income
3.65b
-4.60%
1,421,991,0001,440,795,0001,961,434,0002,254,954,0002,876,571,0003,563,637,0003,670,663,0003,705,705,0003,829,455,0003,653,336,000
CFO
-5.16b
L+20.66%
19,409,495,0007,840,532,00044,966,303,0004,007,958,000-22,139,922,00024,681,593,00033,268,706,000-649,395,000-4,273,056,000-5,155,721,000
Dividend
Jul 18, 20240.0547813 HKD/sh

Profile

Bank of Guizhou Co., Ltd. provides various banking products and services in the People's Republic of China. It operates through Corporate Banking, Retail Banking, and Financial Markets segments. The company offers time and demand deposits; corporate loans and advances, such as working capital and fixed asset loans; personal loans, including residential mortgage, business, and consumption loans; trade financing, agency, wealth management, consultancy, settlement and clearing, and acceptance and guarantee services; credit cards; remittance services; and loans to micro and small enterprises. It is also involved in the inter-bank money market transaction, transaction repurchase, and investment activities, as well as trading of debt securities. In addition, the company provides personal and corporate online banking services. As of December 31, 2021, it operated 8 branches. Bank of Guizhou Co., Ltd. was incorporated in 2012 and is headquartered in Guiyang, the People's Republic of China.
URL
http://www.bgzchina.com/
IPO date
Dec 30, 2019
Employees
5,366
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,020,586
-30.09%
11,471,986
-1.47%
11,643,463
13.92%
Cost of revenue
772,019
752,150
698,605
Unusual Expense (Income)
NOPBT
7,248,567
10,719,836
10,944,858
NOPBT Margin
90.37%
93.44%
94.00%
Operating Taxes
384,146
469,887
484,752
Tax Rate
5.30%
4.38%
4.43%
NOPAT
6,864,421
10,249,949
10,460,106
Net income
3,653,336
-4.60%
3,829,455
3.34%
3,705,705
0.95%
Dividends
(979,706)
(884,087)
(1,022,352)
Dividend yield
4.22%
2.31%
2.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
85,098,562
72,862,841
Deferred revenue
Other long-term liabilities
528,368,119
(85,098,562)
(72,862,841)
Net debt
(229,037,707)
(145,499,814)
(155,570,020)
Cash flow
Cash from operating activities
(5,155,721)
(4,273,056)
(649,395)
CAPEX
(295,027)
(233,707)
(517,149)
Cash from investing activities
4,780,256
(1,044,070)
6,832,545
Cash from financing activities
36,921,927
11,754,668
13,475,823
FCF
7,732,624
9,559,517
10,291,925
Balance
Cash
16,810,242
28,445,998
39,189,011
Long term investments
212,227,465
202,152,378
189,243,850
Excess cash
228,636,678
230,024,777
227,850,688
Stockholders' equity
48,144,774
27,448,769
23,297,820
Invested Capital
528,641,252
505,129,278
479,799,069
ROIC
1.33%
2.08%
2.29%
ROCE
1.26%
2.01%
2.18%
EV
Common stock shares outstanding
14,588,047
14,588,047
14,588,047
Price
1.59
-39.31%
2.62
-0.38%
2.63
1.94%
Market cap
23,194,995
-39.31%
38,220,683
-0.38%
38,366,564
1.94%
EV
(197,275,735)
(107,279,131)
(117,134,658)
EBITDA
7,773,992
11,225,554
11,558,646
EV/EBITDA
Interest
13,440,201
12,387,066
11,678,245
Interest/NOPBT
185.42%
115.55%
106.70%