XHKG6182
Market cap21mUSD
Dec 16, Last price
0.21HKD
Name
Twintek Investment Holdings Ltd
Chart & Performance
Profile
Twintek Investment Holdings Limited, an investment holding company, engages in the sale of building materials; and provision of construction and engineering services in Hong Kong. The company operates through Sales of Building Materials and Construction Contracts segments. Its products include interior wall-fill materials comprising gypsum block and drywall partition products; interior composite panel lining products that include SPC wall panels; timber flooring; roof tiles; and woodwork products. The company also offers floor heating system, smart indoor air purification system, and relevant installation services. It primarily serves contractors. The company was founded in 1980 and is headquartered in Quarry Bay, Hong Kong. Twintek Investment Holdings Limited is a subsidiary of Helios Enterprise Holding Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 102,540 -45.87% | 189,429 -43.85% | 337,372 8.22% | |||||||
Cost of revenue | 135,098 | 213,405 | 325,037 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (32,558) | (23,976) | 12,335 | |||||||
NOPBT Margin | 3.66% | |||||||||
Operating Taxes | 63 | 23 | 1,588 | |||||||
Tax Rate | 12.87% | |||||||||
NOPAT | (32,621) | (23,999) | 10,747 | |||||||
Net income | (36,717) 58.22% | (23,206) -268.87% | 13,742 21.61% | |||||||
Dividends | (4,000) | (14,000) | ||||||||
Dividend yield | 8.84% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 52,890 | 65,678 | 48,658 | |||||||
Long-term debt | 972 | 2,804 | 146 | |||||||
Deferred revenue | (191) | |||||||||
Other long-term liabilities | 191 | |||||||||
Net debt | 24,161 | 43,708 | 20,581 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,288 | (10,740) | (8,922) | |||||||
CAPEX | (749) | (439) | (1,331) | |||||||
Cash from investing activities | (701) | (424) | (1,331) | |||||||
Cash from financing activities | (18,660) | 7,715 | (3,142) | |||||||
FCF | 14,347 | 139,055 | (55,882) | |||||||
Balance | ||||||||||
Cash | 29,701 | 24,774 | 28,223 | |||||||
Long term investments | ||||||||||
Excess cash | 24,574 | 15,303 | 11,354 | |||||||
Stockholders' equity | 2,426 | 163,202 | 217,614 | |||||||
Invested Capital | 142,976 | 180,284 | 192,500 | |||||||
ROIC | 5.98% | |||||||||
ROCE | 6.04% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 800,000 | 800,000 | 800,000 | |||||||
Price | 0.20 12.50% | |||||||||
Market cap | 158,400 12.50% | |||||||||
EV | 330,246 | |||||||||
EBITDA | (28,956) | (20,175) | 15,681 | |||||||
EV/EBITDA | 21.06 | |||||||||
Interest | 5,192 | 3,396 | 1,323 | |||||||
Interest/NOPBT | 10.73% |