Loading...
XHKG6169
Market cap171mUSD
Nov 29, Last price  
0.37HKD
Name

China Yuhua Education Corp Ltd

Chart & Performance

D1W1MN
XHKG:6169 chart
P/E
1.11
P/S
0.53
EPS
0.31
Div Yield, %
0.00%
Shrs. gr., 5y
3.47%
Rev. gr., 5y
14.77%
Revenues
2.38b
0.00%
599,337,000697,706,000781,331,000846,222,0001,195,110,0001,714,485,0002,031,668,0002,258,583,0002,380,372,0002,380,276,000
Net income
1.13b
+0.80%
207,828,00091,200,000311,676,000313,801,000530,812,000484,955,00038,638,0001,689,145,0001,125,705,0001,134,726,000
CFO
419m
-80.81%
445,395,000168,304,000420,143,000515,806,000749,782,0001,249,592,000987,869,0002,000,019,0002,183,244,000418,865,000
Dividend
Jun 08, 20210.123 HKD/sh
Earnings
Jan 28, 2025

Profile

China YuHua Education Corporation Limited, together with its subsidiaries, provides education services in the People's Republic of China and Thailand. The company operates through Kindergartens, Grade 1–12, and University segments. Its services include private education; university education that includes tertiary level education; and K-12 school education, which provides education from kindergarten to high school under the YuHua brand. The company also operates vocational schools. As of August 31, 2020, it operated 26 schools in China and 1 school in Thailand. In addition, the company is involved in the property management business; and provision of research and training services. The company was founded in 2001 and is headquartered in Zhengzhou, the People's Republic of China. China YuHua Education Corporation Limited is a subsidiary of GuangYu Investment Holdings Limited.
URL
http://www.yuhuachina.com/
IPO date
Feb 28, 2017
Employees
8,876
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
2,380,276
0.00%
2,380,372
5.39%
Cost of revenue
1,457,956
1,188,170
Unusual Expense (Income)
NOPBT
922,320
1,192,202
NOPBT Margin
38.75%
50.08%
Operating Taxes
(1,545)
8,654
Tax Rate
0.73%
NOPAT
923,865
1,183,548
Net income
1,134,726
0.80%
1,125,705
-33.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
859,567
BB yield
-17.76%
Debt
Debt current
1,246,327
2,012,035
Long-term debt
1,056,748
447,296
Deferred revenue
172,628
Other long-term liabilities
653,924
(666,144)
Net debt
(70,018)
(1,783,639)
Cash flow
Cash from operating activities
418,865
2,183,244
CAPEX
(2,255,225)
(313,566)
Cash from investing activities
(2,319,893)
(294,285)
Cash from financing activities
(15,166)
644,308
FCF
(1,188,174)
948,144
Balance
Cash
2,373,093
4,242,970
Long term investments
Excess cash
2,254,079
4,123,951
Stockholders' equity
5,231,167
4,081,529
Invested Capital
7,678,963
4,340,943
ROIC
15.37%
25.76%
ROCE
9.29%
13.37%
EV
Common stock shares outstanding
3,912,963
3,902,505
Price
0.83
-33.06%
1.24
-70.12%
Market cap
3,247,759
-32.89%
4,839,106
-68.94%
EV
3,217,640
3,089,988
EBITDA
1,266,687
1,417,737
EV/EBITDA
2.54
2.18
Interest
54,348
Interest/NOPBT
4.56%