Loading...
XHKG6163
Market cap6mUSD
Dec 17, Last price  
0.20HKD
1D
0.00%
Jan 2017
-86.58%
IPO
-85.92%
Name

Gemilang International Ltd

Chart & Performance

D1W1MN
XHKG:6163 chart
P/E
P/S
0.45
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
-24.22%
Revenues
14m
-48.08%
32,371,00034,329,00041,070,00048,690,00050,354,00057,091,00063,163,00031,152,00033,527,00027,474,00014,265,000
Net income
-3m
L+102.40%
2,933,0002,411,0005,200,0002,116,0001,185,000-1,446,0003,701,000417,000824,000-1,377,000-2,787,000
CFO
1m
P
5,934,00051,0003,188,0004,790,000-4,649,0002,025,0004,038,000-2,639,0004,721,000-2,254,0001,417,000
Dividend
Mar 31, 20220.015 HKD/sh
Earnings
Jan 24, 2025

Profile

Gemilang International Limited designs, manufactures, and assembles buses and bus bodies in Malaysia and Singapore. Its products include single deck, double deck, and articulated city buses, as well as single deck, double deck, and high deck coaches. The company is also involved in the fabrication of body works for buses; and trading of body kits and spare parts for buses, as well as provides after-sales and maintenance services for buses. It serves public and private bus transportation operators, chassis principals and their purchasing agents, bus assemblers, and manufacturers. The company also exports its products to Australia, Hong Kong, Uzbekistan, the United States, the United Arab Emirates, and internationally. Gemilang International Limited was founded in 1989 and is headquartered in Senai, Malaysia.
IPO date
Nov 11, 2016
Employees
267
Domiciled in
MY
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
14,265
-48.08%
27,474
-18.05%
Cost of revenue
16,573
27,509
Unusual Expense (Income)
NOPBT
(2,308)
(35)
NOPBT Margin
Operating Taxes
(97)
136
Tax Rate
NOPAT
(2,211)
(171)
Net income
(2,787)
102.40%
(1,377)
-267.11%
Dividends
(486)
Dividend yield
0.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,380
12,022
Long-term debt
186
3,321
Deferred revenue
Other long-term liabilities
Net debt
9,440
13,277
Cash flow
Cash from operating activities
1,417
(2,254)
CAPEX
(12)
(4,138)
Cash from investing activities
801
(4,601)
Cash from financing activities
(3,442)
6,247
FCF
4,781
(7,861)
Balance
Cash
321
2,066
Long term investments
1,805
Excess cash
1,413
692
Stockholders' equity
6,576
9,833
Invested Capital
23,796
30,692
ROIC
ROCE
EV
Common stock shares outstanding
251,364
251,211
Price
0.62
 
Market cap
155,751
 
EV
169,862
EBITDA
(1,922)
416
EV/EBITDA
408.32
Interest
966
758
Interest/NOPBT