Loading...
XHKG
6163
Market cap8mUSD
Apr 11, Last price  
0.25HKD
1D
0.00%
Jan 2017
-83.22%
IPO
-82.39%
Name

Gemilang International Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.39
EPS
Div Yield, %
Shrs. gr., 5y
1.92%
Rev. gr., 5y
-18.33%
Revenues
23m
+60.93%
32,371,00034,329,00041,070,00048,690,00050,354,00057,091,00063,163,00031,152,00033,527,00027,474,00014,265,00022,956,000
Net income
-1m
L-63.15%
2,933,0002,411,0005,200,0002,116,0001,185,000-1,446,0003,701,000417,000824,000-1,377,000-2,787,000-1,027,000
CFO
-1m
L
5,934,00051,0003,188,0004,790,000-4,649,0002,025,0004,038,000-2,639,0004,721,000-2,254,0001,417,000-1,461,000
Dividend
Mar 31, 20220.015 HKD/sh
Earnings
Jun 19, 2025

Profile

Gemilang International Limited designs, manufactures, and assembles buses and bus bodies in Malaysia and Singapore. Its products include single deck, double deck, and articulated city buses, as well as single deck, double deck, and high deck coaches. The company is also involved in the fabrication of body works for buses; and trading of body kits and spare parts for buses, as well as provides after-sales and maintenance services for buses. It serves public and private bus transportation operators, chassis principals and their purchasing agents, bus assemblers, and manufacturers. The company also exports its products to Australia, Hong Kong, Uzbekistan, the United States, the United Arab Emirates, and internationally. Gemilang International Limited was founded in 1989 and is headquartered in Senai, Malaysia.
IPO date
Nov 11, 2016
Employees
267
Domiciled in
MY
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑102023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
22,956
60.93%
14,265
-48.08%
27,474
-18.05%
Cost of revenue
22,556
16,573
27,509
Unusual Expense (Income)
NOPBT
400
(2,308)
(35)
NOPBT Margin
1.74%
Operating Taxes
517
(97)
136
Tax Rate
129.25%
NOPAT
(117)
(2,211)
(171)
Net income
(1,027)
-63.15%
(2,787)
102.40%
(1,377)
-267.11%
Dividends
(486)
Dividend yield
0.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,291
11,380
12,022
Long-term debt
171
186
3,321
Deferred revenue
Other long-term liabilities
Net debt
9,688
9,440
13,277
Cash flow
Cash from operating activities
(1,461)
1,417
(2,254)
CAPEX
(371)
(12)
(4,138)
Cash from investing activities
3,842
801
(4,601)
Cash from financing activities
(1,177)
(3,442)
6,247
FCF
949
4,781
(7,861)
Balance
Cash
774
321
2,066
Long term investments
1,805
Excess cash
1,413
692
Stockholders' equity
6,021
6,576
9,833
Invested Capital
24,317
23,796
30,692
ROIC
ROCE
1.64%
EV
Common stock shares outstanding
276,364
251,364
251,211
Price
0.62
 
Market cap
155,751
 
EV
169,862
EBITDA
755
(1,922)
416
EV/EBITDA
408.32
Interest
753
966
758
Interest/NOPBT
188.25%