XHKG6136
Market cap81mUSD
Dec 30, Last price
0.30HKD
1D
-7.81%
1Q
23.95%
Jan 2017
-85.40%
IPO
-91.19%
Name
Kangda International Environmental Company Ltd
Chart & Performance
Profile
Kangda International Environmental Company Limited, an investment holding company, engages in the urban water treatment, water environment comprehensive remediation, and rural water improvement businesses in People's Republic of China. Its Urban Water Treatment segment is involved in the design, construction, upgradation, and operation of wastewater treatment plants (WTP), reclaimed water treatment plants, sludge treatment plants, and water distribution plants; and the operation and maintenance of wastewater treatment facilities entrusted by governments. The company's Water Environment Comprehensive Remediation segment provides river harnessing and improvement, foul water body treatment, and sponge city construction services. Its Rural Water Improvement segment is involved in the construction and operation of water environment facilities in villages, including wastewater treatment, pipeline construction for collecting wastewater, and rural living environment activities. The company also constructs municipal infrastructure; invests and manages environmental and public infrastructure projects; develops and sells WTP equipment and computer software; and sells water purifying materials. It serves municipal, district, or county level governments, as well as their designees. The company was founded in 1996 and is headquartered in Chongqing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,216,381 -23.48% | 2,896,589 -0.77% | |||||||
Cost of revenue | 1,424,471 | 1,903,003 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 791,910 | 993,586 | |||||||
NOPBT Margin | 35.73% | 34.30% | |||||||
Operating Taxes | 103,726 | 134,379 | |||||||
Tax Rate | 13.10% | 13.52% | |||||||
NOPAT | 688,184 | 859,207 | |||||||
Net income | 124,753 -47.07% | 235,679 -42.90% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,501,475 | 2,879,809 | |||||||
Long-term debt | 6,418,176 | 6,642,279 | |||||||
Deferred revenue | 5,546,695 | ||||||||
Other long-term liabilities | 1,190,321 | (6,640,305) | |||||||
Net debt | 9,358,623 | 8,502,600 | |||||||
Cash flow | |||||||||
Cash from operating activities | 292,922 | 368,409 | |||||||
CAPEX | (710) | (456) | |||||||
Cash from investing activities | 12,804 | 101,982 | |||||||
Cash from financing activities | (257,108) | (563,029) | |||||||
FCF | (235,708) | 693,151 | |||||||
Balance | |||||||||
Cash | 595,364 | 559,938 | |||||||
Long term investments | (34,336) | 459,550 | |||||||
Excess cash | 450,209 | 874,659 | |||||||
Stockholders' equity | 4,132,648 | 4,023,224 | |||||||
Invested Capital | 16,507,179 | 14,359,448 | |||||||
ROIC | 4.46% | 6.06% | |||||||
ROCE | 4.67% | 6.09% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,139,735 | 2,139,735 | |||||||
Price | 0.28 -52.59% | 0.58 -26.58% | |||||||
Market cap | 588,427 -52.59% | 1,241,046 -26.58% | |||||||
EV | 10,085,293 | 9,880,819 | |||||||
EBITDA | 886,614 | 1,079,682 | |||||||
EV/EBITDA | 11.38 | 9.15 | |||||||
Interest | 578,719 | 566,214 | |||||||
Interest/NOPBT | 73.08% | 56.99% |