XHKG6123
Market cap61mUSD
Jan 03, Last price
1.14HKD
1D
0.00%
1Q
-28.75%
Jan 2017
-61.87%
IPO
-19.72%
Name
YTO International Express and Supply Chain Technology Ltd
Chart & Performance
Profile
YTO Express (International) Holdings Limited, an investment holding company, provides freight forwarding services in the People's Republic of China, Europe, North America, and other Asian regions. It operates through five segments: Air Freight, Ocean Freight, Logistics, International Express and Parcel, and Others. The company offers freight forwarding services through air, sea, land, and trucking. It also provides other services, including warehousing, distribution, customs clearance, general sales agency, hand-carry, and ancillary and contract logistics services, as well as package delivery solutions. In addition, the company is involved in the issuing of bills of lading and provision of freight forwarding brokerage services activities. It serves customers in various sectors, including fashion and lifestyle, e-commerce, aviation, food and beverage, special projects, and high-tech. The company was incorporated in 2013 and is headquartered in Kowloon Bay, Hong Kong. YTO Express (International) Holdings Limited is a subsidiary of YTO Express Group Co., Ltd.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,291,610 -21.10% | 6,706,450 -11.25% | |||||||
Cost of revenue | 5,187,709 | 6,581,454 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 103,901 | 124,996 | |||||||
NOPBT Margin | 1.96% | 1.86% | |||||||
Operating Taxes | 24,984 | 968 | |||||||
Tax Rate | 24.05% | 0.77% | |||||||
NOPAT | 78,917 | 124,028 | |||||||
Net income | 96,775 -29.23% | 136,744 -49.98% | |||||||
Dividends | (13,866) | (27,312) | |||||||
Dividend yield | 2.59% | 2.75% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 21,455 | 16,068 | |||||||
Long-term debt | 59,331 | 66,484 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,697 | 2,237 | |||||||
Net debt | (792,487) | (965,652) | |||||||
Cash flow | |||||||||
Cash from operating activities | (245,880) | 698,639 | |||||||
CAPEX | (4,728) | (3,557) | |||||||
Cash from investing activities | 115,186 | (163,858) | |||||||
Cash from financing activities | (38,434) | (70,586) | |||||||
FCF | (291,369) | 752,514 | |||||||
Balance | |||||||||
Cash | 827,629 | 1,048,192 | |||||||
Long term investments | 45,644 | 12 | |||||||
Excess cash | 608,692 | 712,882 | |||||||
Stockholders' equity | 853,841 | 1,114,059 | |||||||
Invested Capital | 722,174 | 517,138 | |||||||
ROIC | 12.74% | 15.91% | |||||||
ROCE | 7.78% | 10.11% | |||||||
EV | |||||||||
Common stock shares outstanding | 417,990 | 417,990 | |||||||
Price | 1.28 -46.22% | 2.38 -18.21% | |||||||
Market cap | 535,027 -46.22% | 994,816 -18.12% | |||||||
EV | (251,354) | 377,865 | |||||||
EBITDA | 137,944 | 170,970 | |||||||
EV/EBITDA | 2.21 | ||||||||
Interest | 2,039 | 2,577 | |||||||
Interest/NOPBT | 1.96% | 2.06% |