Loading...
XHKG
6122
Market cap265mUSD
Mar 11, Last price  
0.41HKD
Name

Jilin Jiutai Rural Commercial Bank Corp Ltd

Chart & Performance

D1W1MN
P/E
11.28
P/S
0.38
EPS
0.03
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-0.23%
Revenues
4.94b
-26.11%
1,836,706,0003,249,456,0004,263,217,0005,970,203,0005,869,433,0004,992,070,0004,781,655,0005,283,124,0006,146,511,0006,680,716,0004,936,101,000
Net income
168m
-90.00%
534,614,0001,103,020,0001,215,821,0001,886,796,0001,275,556,000982,940,0001,042,146,0001,104,416,0001,129,398,0001,683,339,000168,348,000
CFO
-865m
L
11,745,997,000-226,608,00022,472,060,000-2,782,267,000-4,746,909,000-2,628,109,0007,236,044,0008,004,976,0009,535,008,00019,000,711,000-864,779,000
Dividend
Jun 23, 20210.181558 HKD/sh

Profile

Jilin Jiutai Rural Commercial Bank Corporation Limited provides commercial banking and related financial services to personal, corporate, and small business customers in China. The company operates through three segments: Corporate Banking, Retail Banking, and Treasury Operations. It offers savings and personal notice, time, and corporate deposits, as well as current accounts and certificates of deposit. The company also provides brand class, agriculture, consumer, and other loans; corporate credit products, such as general, equipment, inventory mortgage, land reclamation, operational real estate mortgage, intellectual property pledge, and pledge loans; and loans for micro-enterprises, as well as loans for water conservancy construction projects and inland order form financing services. In addition, it offers guarantee, trade finance, and notes discounted products; insurance products; private banking services; financing steward services; asset financing products; finance leasing services; foreign exchange services; agency, consulting and advisory, remittance and settlement, bank card, and personal wealth management services; and e-banking services, as well as trades in debt securities. As of December 31, 2021, the company had 369 outlets, which include 171 outlets comprising three branches in Changchun, Songyuan, and Tonghua; and 398 self-service outlets, 72 self-service areas, and 1,052 self-service facilities. Jilin Jiutai Rural Commercial Bank Corporation Limited was incorporated in 2008 and is based in Changchun, China.
IPO date
Jan 12, 2017
Employees
6,605
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,936,101
-26.11%
6,680,716
8.69%
Cost of revenue
522,333
517,929
Unusual Expense (Income)
NOPBT
4,413,768
6,162,787
NOPBT Margin
89.42%
92.25%
Operating Taxes
(112,023)
311,452
Tax Rate
5.05%
NOPAT
4,525,791
5,851,335
Net income
168,348
-90.00%
1,683,339
49.05%
Dividends
(344)
(6)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
5,780,255
Deferred revenue
Other long-term liabilities
245,059,640
(5,780,255)
Net debt
(64,554,121)
(75,403,743)
Cash flow
Cash from operating activities
(864,779)
19,000,711
CAPEX
(88,586)
(167,626)
Cash from investing activities
(5,722,090)
(5,757,402)
Cash from financing activities
(2,358,507)
(1,826,267)
FCF
4,255,000
3,369,163
Balance
Cash
24,554,259
46,160,061
Long term investments
39,999,862
35,023,937
Excess cash
64,307,316
80,849,962
Stockholders' equity
18,887,219
10,796,951
Invested Capital
250,135,083
256,013,545
ROIC
1.79%
2.44%
ROCE
1.64%
2.31%
EV
Common stock shares outstanding
5,074,192
5,074,192
Price
2.19
0.79%
Market cap
11,112,480
0.79%
EV
(61,559,832)
EBITDA
4,844,946
6,626,786
EV/EBITDA
Interest
8,146,121
7,867,756
Interest/NOPBT
184.56%
127.67%