Loading...
XHKG
6113
Market cap205mUSD
May 12, Last price  
4.00HKD
1D
-2.20%
1Q
227.87%
IPO
230.58%
Name

UTS Marketing Solutions Holdings Ltd

Chart & Performance

D1W1MN
XHKG:6113 chart
No data to show
P/E
66.37
P/S
9.48
EPS
0.03
Div Yield, %
1.00%
Shrs. gr., 5y
Rev. gr., 5y
3.21%
Revenues
93m
-1.46%
57,939,00069,005,00073,161,00085,669,00083,140,00079,470,00083,904,00091,697,00087,049,00094,439,00093,064,000
Net income
13m
+28.94%
14,945,00019,050,00014,302,0005,257,00015,127,00013,362,00016,074,00019,156,00010,141,00010,305,00013,287,000
CFO
0k
-100.00%
14,462,00014,670,00013,037,0002,819,00023,352,0009,158,00010,743,00028,501,0006,980,00014,329,0000
Dividend
Jul 03, 20240.04 HKD/sh
Earnings
Aug 27, 2025

Profile

UTS Marketing Solutions Holdings Limited, an investment holding company, provides outbound telemarketing services in Malaysia. It offers telemarketing services of financial products, which include insurance, credit cards, and balance transfers through its contact centers, as well as donation programs for its clients. As of December 31, 2021, the company operated nine contact centers. It also offers workstations and related services; and outsourced contact center campaigns and setting up; and business development solutions that assist clients in securing or acquiring new business partnerships and expanding the business. The company primarily serves banks, insurance companies, takaful operators, and charitable organizations. UTS Marketing Solutions Holdings Limited was founded in 2007 and is headquartered in Kuala Lumpur, Malaysia.
IPO date
Jul 12, 2017
Employees
1,376
Domiciled in
MY
Incorporated in
KY

Valuation

Title
MYR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
93,064
-1.46%
94,439
8.49%
87,049
-5.07%
Cost of revenue
58,968
64,919
62,773
Unusual Expense (Income)
NOPBT
34,096
29,520
24,276
NOPBT Margin
36.64%
31.26%
27.89%
Operating Taxes
4,897
4,782
4,024
Tax Rate
14.36%
16.20%
16.58%
NOPAT
29,199
24,738
20,252
Net income
13,287
28.94%
10,305
1.62%
10,141
-47.06%
Dividends
(15,337)
(22,200)
Dividend yield
3.87%
6.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,011
3,477
8,209
Long-term debt
7,207
10,442
14,194
Deferred revenue
(207)
Other long-term liabilities
145
207
Net debt
(4,169)
(1,268)
14,146
Cash flow
Cash from operating activities
14,329
6,980
CAPEX
(1,280)
(3,581)
Cash from investing activities
16,780
4,695
Cash from financing activities
(19,317)
(26,122)
FCF
36,445
55,184
12,945
Balance
Cash
14,387
15,187
8,257
Long term investments
Excess cash
9,734
10,465
3,905
Stockholders' equity
42,981
4,737
6,682
Invested Capital
38,501
51,211
75,728
ROIC
65.09%
38.98%
28.13%
ROCE
70.69%
52.76%
30.41%
EV
Common stock shares outstanding
400,000
400,000
400,000
Price
0.99
23.75%
0.80
 
Market cap
396,000
23.75%
320,000
 
EV
394,732
334,146
EBITDA
34,096
34,378
28,602
EV/EBITDA
11.48
11.68
Interest
480
249
Interest/NOPBT
1.63%
1.03%