Loading...
XHKG
6100
Market cap218mUSD
Jun 06, Last price  
3.59HKD
1D
-2.45%
1Q
-34.96%
IPO
-89.02%
Name

Tongdao Liepin Group

Chart & Performance

D1W1MN
P/E
11.75
P/S
0.75
EPS
0.28
Div Yield, %
—
Shrs. gr., 5y
-1.69%
Rev. gr., 5y
6.57%
Revenues
2.08b
-8.82%
345,608,000587,099,000824,662,0001,225,308,0001,513,474,0001,869,668,0002,651,468,0002,637,921,0002,282,157,0002,080,864,999
Net income
133m
+17,693.33%
-230,716,000-139,179,0008,998,0007,737,000120,353,00092,823,000191,429,00089,587,000750,000133,449,999
CFO
93m
+404.97%
-80,423,000-62,039,000190,978,000203,810,000249,191,000466,285,000697,319,000143,102,00018,326,00092,540,000
Earnings
Aug 28, 2025

Profile

Tongdao Liepin Group, an investment holding company, provides talent acquisition services in the People's Republic of China. The company operates Liepin, a talent acquisition platform, which offers online recruitment services for headhunters, business users, and individual users. It also operates Duomian, a video-based talent platform that allows job descriptions of business users and self-introductions of individual users in short video format; Xunhou, a staffing platform, which provides staffing SaaS solutions, such as human resource outsourcing, recruitment outsourcing, personnel agency, and campus recruitment; Lebanban, a training and assessment platform that offers employee learning and development solutions comprising training courses and employee performance evaluation; and Wenjuanxing, a survey SaaS platform, which provides data collection, storage, and analysis, as well as offers Liepin Campus, a campus recruitment solution, including online/offline campus presentation, employer branding, etc. In addition, it offers online survey and education services. The company was formerly known as Wise Talent Information Technology Co., Ltd and changed its name to Tongdao Liepin Group in July 2020. Tongdao Liepin Group was incorporated in 2018 and is headquartered in Beijing, the People's Republic of China.
URL
https://www.liepin.com/
IPO date
Jun 29, 2018
Employees
5,165
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,080,865
-8.82%
2,282,157
-13.49%
2,637,921
-0.51%
Cost of revenue
2,013,249
2,408,579
2,642,118
Unusual Expense (Income)
NOPBT
67,616
(126,422)
(4,197)
NOPBT Margin
3.25%
Operating Taxes
14,387
12,873
18,090
Tax Rate
21.28%
NOPAT
53,229
(139,295)
(22,287)
Net income
133,450
17,693.33%
750
-99.16%
89,587
-53.20%
Dividends
Dividend yield
Proceeds from repurchase of equity
(85,364)
(133,526)
BB yield
3.10%
2.89%
Debt
Debt current
114,603
80,103
73,392
Long-term debt
122,650
167,639
274,228
Deferred revenue
(18,848)
Other long-term liabilities
8,034
18,848
Net debt
(1,990,458)
(835,080)
(566,636)
Cash flow
Cash from operating activities
92,540
18,326
143,102
CAPEX
(20,920)
(12,539)
(24,811)
Cash from investing activities
179,110
514,891
60,676
Cash from financing activities
(129,134)
(343,332)
(226,482)
FCF
(22,445)
(60,806)
(49,646)
Balance
Cash
1,999,633
2,281,820
2,900,176
Long term investments
228,078
(1,198,998)
(1,985,920)
Excess cash
2,123,668
968,714
782,360
Stockholders' equity
3,281,734
643,929
638,170
Invested Capital
1,313,738
2,659,575
2,817,993
ROIC
2.68%
ROCE
1.97%
EV
Common stock shares outstanding
478,452
481,848
504,078
Price
3.20
-43.96%
5.71
-37.80%
9.18
-51.53%
Market cap
1,531,046
-44.35%
2,751,352
-40.54%
4,627,436
-52.62%
EV
(241,744)
2,193,006
4,461,239
EBITDA
171,316
(7,560)
139,653
EV/EBITDA
31.95
Interest
8,261
8,410
Interest/NOPBT