XHKG
6069
Market cap1.47bUSD
May 30, Last price
11.60HKD
1D
-1.86%
1Q
39.26%
IPO
320.29%
Name
SY Holdings Group Ltd
Chart & Performance
Profile
SY Holdings Group Limited, an investment holding company, provides supply chain technology and digital financing solutions for companies in the Asia-Pacific. The company operates through Platform-Based Services, Digital Financing Solutions, Supply Chain Technology Services, and Sales of Supply Chain Assets Services segments. It offers a technology platform that provides a range of flexible supply chain financing solutions, including accounts receivable-based lending and loan guarantee services; and SY Cloud Platform, a proprietary fintech platform, which offers electronic signatures, optical character recognition, natural language processing, big data analytics, video authentication, and facial recognition to automate and facilitate the risk management system. In addition, the company provides accounts receivable management and asset origination services; issuance of asset-backed financial products, such as asset-backed securities and notes; supply chain technology solutions, such as smart enterprise solutions and supply chain procurement systems; and smart industrial Internet-of-Things, Software-as-a-Service solutions to enterprises, and smart construction solutions. Further, it sells supply chain assets to various financial institutions, including asset managers and trust companies; and offers supply chain finance management, supply chain, management, and IT services. The company was formerly known as Sheng Ye Capital Limited and changed its name to SY Holdings Group Limited in December 2021. SY Holdings Group Limited was founded in 2013 and is headquartered in Shenzhen, the People's Republic of China. SY Holdings Group Limited is a subsidiary of Wisdom Cosmos Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 919,366 -4.58% | 963,518 32.33% | 728,138 51.64% | |||||||
Cost of revenue | 40,552 | 198,893 | 173,415 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 878,814 | 764,625 | 554,723 | |||||||
NOPBT Margin | 95.59% | 79.36% | 76.18% | |||||||
Operating Taxes | 129,253 | 85,098 | 42,390 | |||||||
Tax Rate | 14.71% | 11.13% | 7.64% | |||||||
NOPAT | 749,561 | 679,527 | 512,333 | |||||||
Net income | 380,180 41.73% | 268,246 22.26% | 219,399 -46.62% | |||||||
Dividends | (240,839) | (67,684) | (64,570) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (8,645) | (116,218) | (26,423) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,962,957 | 5,704,893 | 4,869,284 | |||||||
Long-term debt | 194,571 | 1,579,192 | 1,753,826 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 419,234 | 65,970 | 2,056 | |||||||
Net debt | 2,264,708 | 5,217,534 | 5,505,704 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,759,655 | 1,681,936 | (769,203) | |||||||
CAPEX | (75,148) | (61,797) | (114,244) | |||||||
Cash from investing activities | (311,000) | (898,406) | (618,859) | |||||||
Cash from financing activities | (2,585,643) | (705,915) | 1,211,997 | |||||||
FCF | 3,202,641 | 869,669 | (1,459,176) | |||||||
Balance | ||||||||||
Cash | 855,374 | 1,008,044 | 9,026,088 | |||||||
Long term investments | 2,037,446 | 1,058,507 | (7,908,682) | |||||||
Excess cash | 2,846,852 | 2,018,375 | 1,080,999 | |||||||
Stockholders' equity | 2,251,332 | 2,275,819 | 1,851,347 | |||||||
Invested Capital | 7,429,073 | 9,374,998 | 9,579,668 | |||||||
ROIC | 8.92% | 7.17% | 6.05% | |||||||
ROCE | 9.08% | 6.71% | 5.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 976,696 | 985,843 | 1,004,259 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 911,009 | 796,136 | 583,359 | |||||||
EV/EBITDA | ||||||||||
Interest | 408,797 | 276,348 | ||||||||
Interest/NOPBT | 53.46% | 49.82% |