XHKG6068
Market cap37mUSD
Dec 27, Last price
0.14HKD
1D
-1.46%
1Q
-1.46%
IPO
-92.06%
Name
Wisdom Education International Holdings Company Ltd
Chart & Performance
Profile
Wisdom Education International Holdings Company Limited, an investment holding company, operates primary and secondary schools in the People's Republic of China and Hong Kong. The company offers private education for primary, middle, and high schools. It also provides international programs; and school-based elective courses, including courses for sports, arts, music, and Chinese culture. In addition, the company offers educational consultancy and investment services. It also operates 15 boarding schools. Wisdom Education International Holdings Company Limited was founded in 2002 and is headquartered in Dongguan, China.
IPO date
Jan 26, 2017
Employees
166
Domiciled in
CN
Incorporated in
KY
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 319,269 15.02% | 277,587 -87.74% | ||||||||
Cost of revenue | 179,471 | 166,110 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 139,798 | 111,477 | ||||||||
NOPBT Margin | 43.79% | 40.16% | ||||||||
Operating Taxes | 25,897 | 26,197 | ||||||||
Tax Rate | 18.52% | 23.50% | ||||||||
NOPAT | 113,901 | 85,280 | ||||||||
Net income | 163,120 71.53% | 95,095 -104.49% | ||||||||
Dividends | (108,631) | (231,378) | ||||||||
Dividend yield | 48.50% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 273,083 | 164,717 | 129,816 | |||||||
Long-term debt | 5,115 | 257,199 | 247,481 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (245,238) | |||||||||
Net debt | 231,178 | 71,462 | (76,560) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (13,421) | 209,207 | 32,700 | |||||||
CAPEX | (2,631) | (197,152) | (770) | |||||||
Cash from investing activities | (7,478) | (212,839) | 34,786 | |||||||
Cash from financing activities | (174,177) | (85,791) | (144,126) | |||||||
FCF | (379,427) | 48,855 | 82,124 | |||||||
Balance | ||||||||||
Cash | 47,020 | 350,354 | 453,857 | |||||||
Long term investments | 100 | |||||||||
Excess cash | 47,020 | 334,491 | 439,978 | |||||||
Stockholders' equity | 494,969 | 406,092 | 242,810 | |||||||
Invested Capital | 832,053 | 698,160 | 500,722 | |||||||
ROIC | 19.00% | 17.05% | ||||||||
ROCE | 13.54% | 14.99% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,168,969 | 2,168,429 | ||||||||
Price | 0.16 5.23% | 0.15 -30.45% | 0.22 -85.90% | |||||||
Market cap | 331,852 -30.44% | 477,054 -85.89% | ||||||||
EV | 403,314 | 419,809 | ||||||||
EBITDA | 4,109 | 145,452 | 117,100 | |||||||
EV/EBITDA | 2.77 | 3.59 | ||||||||
Interest | 10,896 | 8,509 | ||||||||
Interest/NOPBT | 7.79% | 7.63% |