Loading...
XHKG
6068
Market cap29mUSD
Jul 15, Last price  
0.11HKD
1D
-0.93%
1Q
3.92%
IPO
-93.76%
Name

Wisdom Education International Holdings Company Ltd

Chart & Performance

D1W1MN
P/E
2.18
P/S
1.16
EPS
0.04
Div Yield, %
103.77%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
-35.97%
Revenues
181m
-43.31%
320,051,000450,913,000568,715,000700,741,000979,140,0001,246,920,0001,681,530,0001,792,728,0002,263,747,000277,587,000319,269,000180,989,000
Net income
96m
-40.88%
89,046,00090,917,000182,305,000154,367,000200,233,000310,390,000359,462,000511,871,000-2,119,748,00095,095,000163,120,00096,433,000
CFO
-13m
L
165,634,000241,100,000319,148,000333,248,000395,551,000623,355,000576,702,000883,381,0001,003,518,00032,700,000209,207,000-13,421,000
Dividend
Mar 05, 20240.055 HKD/sh

Profile

Wisdom Education International Holdings Company Limited, an investment holding company, operates primary and secondary schools in the People's Republic of China and Hong Kong. The company offers private education for primary, middle, and high schools. It also provides international programs; and school-based elective courses, including courses for sports, arts, music, and Chinese culture. In addition, the company offers educational consultancy and investment services. It also operates 15 boarding schools. Wisdom Education International Holdings Company Limited was founded in 2002 and is headquartered in Dongguan, China.
URL
https://www.wisdomeducationintl.com/
IPO date
Jan 26, 2017
Employees
166
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
180,989
-43.31%
319,269
15.02%
277,587
-87.74%
Cost of revenue
134,752
179,471
166,110
Unusual Expense (Income)
NOPBT
46,237
139,798
111,477
NOPBT Margin
25.55%
43.79%
40.16%
Operating Taxes
14,331
25,897
26,197
Tax Rate
30.99%
18.52%
23.50%
NOPAT
31,906
113,901
85,280
Net income
96,433
-40.88%
163,120
71.53%
95,095
-104.49%
Dividends
(108,631)
(231,378)
Dividend yield
31.10%
48.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
273,083
164,717
129,816
Long-term debt
5,115
257,199
247,481
Deferred revenue
Other long-term liabilities
(245,238)
Net debt
231,178
71,462
(76,560)
Cash flow
Cash from operating activities
(13,421)
209,207
32,700
CAPEX
(2,631)
(197,152)
(770)
Cash from investing activities
(7,478)
(212,839)
34,786
Cash from financing activities
(174,177)
(85,791)
(144,126)
FCF
(347,521)
48,855
82,124
Balance
Cash
47,020
350,354
453,857
Long term investments
100
Excess cash
37,971
334,491
439,978
Stockholders' equity
494,969
406,092
242,810
Invested Capital
841,102
698,160
500,722
ROIC
4.15%
19.00%
17.05%
ROCE
5.26%
13.54%
14.99%
EV
Common stock shares outstanding
2,169,334
2,168,969
2,168,429
Price
0.16
5.23%
0.15
-30.45%
0.22
-85.90%
Market cap
349,263
5.25%
331,852
-30.44%
477,054
-85.89%
EV
580,441
403,314
419,809
EBITDA
50,346
145,452
117,100
EV/EBITDA
11.53
2.77
3.59
Interest
8,482
10,896
8,509
Interest/NOPBT
18.34%
7.79%
7.63%