Loading...
XHKG
6055
Market cap2.07bUSD
Apr 03, Last price  
23.30HKD
1D
-2.10%
1Q
-3.72%
IPO
209.02%
Name

China Tobacco International HK Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
26.92
P/S
1.36
EPS
0.87
Div Yield, %
2.02%
Shrs. gr., 5y
0.74%
Rev. gr., 5y
10.97%
Revenues
11.84b
+42.19%
7,619,299,0256,310,334,0737,806,936,3357,032,670,8128,976,951,5113,484,672,0858,064,115,9008,324,205,08811,836,221,000
Net income
599m
+59.71%
387,812,768334,558,875344,329,887259,483,752318,925,470106,120,529702,829,173374,905,000598,773,000
CFO
518m
P
748,216,71953,902,765359,417,473757,891,995384,332,30342,829,40930,965,138-383,802,598517,909,000
Dividend
Jun 24, 20250.31 HKD/sh
Earnings
May 16, 2025

Profile

China Tobacco International (HK) Company Limited engages in the trade of tobacco products. The company operates through Tobacco Leaf Products Export Business, Tobacco Leaf Products Import Business, Cigarettes Export Business, and New Tobacco Products Export Business segments. The Tobacco Leaf Products Export Business segment procures and exports tobacco leaf products to cigarette manufacturers and authorized purchasing agents of cigarette manufacturers. The Tobacco Leaf Products Import Business segment imports tobacco leaf products to mainland China. The Cigarettes Export Business segment exports cigarettes to duty-free outlets and cigarettes wholesalers. The New Tobacco Products Export Business segment exports new tobacco products to retailers, cigarettes wholesalers, and independent third parties. It operates in the People's Republic of China, Indonesia, Hong Kong, the Philippines, Vietnam, Singapore, Barzil, and internationally. The company was incorporated in 2004 and is headquartered in Kowloon, Hong Kong. China Tobacco International (HK) Company Limited is a subsidiary of China Tobacco International Group Limited.
URL
http://www.ctihk.com.hk/
IPO date
Jun 12, 2019
Employees
268
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,836,221
42.19%
8,324,205
3.23%
Cost of revenue
10,900,883
7,667,640
Unusual Expense (Income)
NOPBT
935,338
656,565
NOPBT Margin
7.90%
7.89%
Operating Taxes
166,686
151,470
Tax Rate
17.82%
23.07%
NOPAT
768,652
505,095
Net income
598,773
59.71%
374,905
-46.66%
Dividends
(138,336)
(117,586)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,489,626
2,105,888
Long-term debt
10,205
10,786
Deferred revenue
(289)
Other long-term liabilities
2,771
Net debt
167,875
287,224
Cash flow
Cash from operating activities
517,909
(383,803)
CAPEX
(16,134)
(6,269)
Cash from investing activities
(1,698,933)
(6,269)
Cash from financing activities
(27,051)
512,662
FCF
474,063
(402,084)
Balance
Cash
2,331,956
1,785,139
Long term investments
44,310
Excess cash
1,740,145
1,413,239
Stockholders' equity
3,181,902
2,237,590
Invested Capital
3,445,310
2,897,619
ROIC
24.24%
19.86%
ROCE
17.88%
15.06%
EV
Common stock shares outstanding
691,680
691,680
Price
Market cap
EV
EBITDA
986,506
706,929
EV/EBITDA
Interest
167,280
84,927
Interest/NOPBT
17.88%
12.94%