Loading...
XHKG
6055
Market cap2.97bUSD
Jul 15, Last price  
33.65HKD
1D
1.05%
1Q
46.94%
IPO
346.29%
Name

China Tobacco International HK Co Ltd

Chart & Performance

D1W1MN
P/E
27.26
P/S
1.78
EPS
1.23
Div Yield, %
1.40%
Shrs. gr., 5y
2.71%
Rev. gr., 5y
7.81%
Revenues
13.07b
+10.46%
7,619,299,0256,310,334,0737,806,936,3357,032,670,8128,976,951,5113,484,672,0858,064,115,9008,324,205,08811,836,221,00013,074,243,000
Net income
854m
+42.58%
387,812,768334,558,875344,329,887259,483,752318,925,470106,120,529702,829,173374,905,000598,773,000853,735,000
CFO
0k
-100.00%
748,216,71953,902,765359,417,473757,891,995384,332,30342,829,40930,965,138-383,802,598517,909,0000
Dividend
Jun 24, 20250.31 HKD/sh

Profile

China Tobacco International (HK) Company Limited engages in the trade of tobacco products. The company operates through Tobacco Leaf Products Export Business, Tobacco Leaf Products Import Business, Cigarettes Export Business, and New Tobacco Products Export Business segments. The Tobacco Leaf Products Export Business segment procures and exports tobacco leaf products to cigarette manufacturers and authorized purchasing agents of cigarette manufacturers. The Tobacco Leaf Products Import Business segment imports tobacco leaf products to mainland China. The Cigarettes Export Business segment exports cigarettes to duty-free outlets and cigarettes wholesalers. The New Tobacco Products Export Business segment exports new tobacco products to retailers, cigarettes wholesalers, and independent third parties. It operates in the People's Republic of China, Indonesia, Hong Kong, the Philippines, Vietnam, Singapore, Barzil, and internationally. The company was incorporated in 2004 and is headquartered in Kowloon, Hong Kong. China Tobacco International (HK) Company Limited is a subsidiary of China Tobacco International Group Limited.
URL
http://www.ctihk.com.hk/
IPO date
Jun 12, 2019
Employees
268
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,074,243
10.46%
11,836,221
42.19%
8,324,205
3.23%
Cost of revenue
11,854,997
10,900,883
7,667,640
Unusual Expense (Income)
NOPBT
1,219,246
935,338
656,565
NOPBT Margin
9.33%
7.90%
7.89%
Operating Taxes
212,722
166,686
151,470
Tax Rate
17.45%
17.82%
23.07%
NOPAT
1,006,524
768,652
505,095
Net income
853,735
42.58%
598,773
59.71%
374,905
-46.66%
Dividends
(138,336)
(117,586)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,957,491
2,489,626
2,105,888
Long-term debt
55,403
10,205
10,786
Deferred revenue
(289)
Other long-term liabilities
72,076
2,771
Net debt
155,320
167,875
287,224
Cash flow
Cash from operating activities
517,909
(383,803)
CAPEX
(16,134)
(6,269)
Cash from investing activities
(1,698,933)
(6,269)
Cash from financing activities
(27,051)
512,662
FCF
474,523
474,063
(402,084)
Balance
Cash
2,857,574
2,331,956
1,785,139
Long term investments
44,310
Excess cash
2,203,862
1,740,145
1,413,239
Stockholders' equity
3,187,270
3,181,902
2,237,590
Invested Capital
4,035,803
3,445,310
2,897,619
ROIC
26.91%
24.24%
19.86%
ROCE
19.54%
17.88%
15.06%
EV
Common stock shares outstanding
691,680
691,680
691,680
Price
Market cap
EV
EBITDA
1,219,246
986,506
706,929
EV/EBITDA
Interest
167,280
84,927
Interest/NOPBT
17.88%
12.94%