Loading...
XHKG3999
Market cap82mUSD
Dec 27, Last price  
0.63HKD
1D
3.28%
1Q
3.28%
Jan 2017
-13.70%
IPO
-81.25%
Name

Dachan Food (Asia) Ltd

Chart & Performance

D1W1MN
XHKG:3999 chart
P/E
12.80
P/S
0.09
EPS
0.05
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-2.25%
Revenues
6.42b
+3.61%
4,970,087,5126,534,328,3148,830,196,0008,481,019,0679,551,759,00011,215,942,00011,435,455,00011,751,905,00011,406,166,0008,899,047,0008,124,053,0008,507,477,0007,191,911,0008,035,206,0009,278,864,0006,530,905,0006,195,175,0006,418,966,000
Net income
47m
-61.61%
104,135,612191,670,689134,261,806108,005,145109,382,000196,089,00072,044,000-8,730,000-108,464,000-153,549,00053,899,00091,869,00061,895,000205,987,000303,830,000155,473,000122,480,00047,024,000
CFO
407m
+19.37%
97,117,862164,882,960356,744,026199,418,275183,552,000230,658,000230,252,000107,909,00091,745,000145,709,000187,920,000411,096,000-87,219,000373,480,000530,127,000236,519,000341,164,000407,252,000
Dividend
Jul 04, 20120.09 HKD/sh
Earnings
Jun 27, 2025

Profile

DaChan Food (Asia) Limited, together with its subsidiaries, engages in the manufacture and sale of in livestock feeds, poultry and chilled meats, and processed foods. It operates in three segments: Processed Food, Livestock Feeds, and Chicken Meat. The Processed Food segment produces and distributes pickled, pre-fried, and instant foods. The Livestock Feeds segment manufactures and distributes feed, base mixes, and pre-mixes for swine, layer, broiler, duck, and breeder poultry under the Dr. Nupak, DaChan, and Green Knight brands. The Chicken Meat segment is involved in broiler farming, broiler breeder eggs hatching, and contract farming activities; and processing and marketing chilled and frozen chicken meat under the DaChan and Sisters' Kitchen brands. The company is also involved in the husbandry, poultry farms construction and leasing, and swine raising and selling activities; and manufacturing and trading feed meal and related additives, aquatic products, and veterinary and aquatic medicines. It distributes its products through chain stores, farmers' markets, online stores, distributors, and supermarkets in the People's Republic of China, Vietnam, Malaysia, Japan, and rest of the Asia Pacific. The company was incorporated in 2007 and is headquartered in Beijing, China. DaChan Food (Asia) Limited is a subsidiary of Great Wall International (Holdings) Ltd.
IPO date
Oct 04, 2007
Employees
7,896
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,418,966
3.61%
6,195,175
-5.14%
6,530,905
-29.62%
Cost of revenue
6,343,605
6,086,878
6,412,423
Unusual Expense (Income)
NOPBT
75,361
108,297
118,482
NOPBT Margin
1.17%
1.75%
1.81%
Operating Taxes
10,670
14,792
9,909
Tax Rate
14.16%
13.66%
8.36%
NOPAT
64,691
93,505
108,573
Net income
47,024
-61.61%
122,480
-21.22%
155,473
-48.83%
Dividends
(46,862)
(44,158)
Dividend yield
8.70%
5.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
277,956
109,449
137,027
Long-term debt
314,173
331,225
338,397
Deferred revenue
269,792
273,852
Other long-term liabilities
8,490
(269,792)
(273,852)
Net debt
(7,665)
(160,386)
(417,538)
Cash flow
Cash from operating activities
407,252
341,164
236,519
CAPEX
(546,279)
(375,213)
(206,458)
Cash from investing activities
(531,450)
(347,728)
(144,703)
Cash from financing activities
118,604
(87,720)
(100,904)
FCF
(75,341)
(74,206)
620,605
Balance
Cash
621,258
532,274
625,059
Long term investments
(21,464)
68,786
267,903
Excess cash
278,846
291,301
566,417
Stockholders' equity
2,528,786
1,597,392
1,556,985
Invested Capital
2,671,761
2,430,835
2,134,373
ROIC
2.54%
4.10%
4.38%
ROCE
2.55%
3.97%
4.38%
EV
Common stock shares outstanding
1,016,189
1,016,189
1,016,189
Price
0.65
22.64%
0.53
-28.38%
0.74
-9.76%
Market cap
660,523
22.64%
538,580
-28.38%
751,980
-9.76%
EV
918,557
629,905
606,374
EBITDA
213,813
243,120
275,038
EV/EBITDA
4.30
2.59
2.20
Interest
17,738
11,278
12,575
Interest/NOPBT
23.54%
10.41%
10.61%