Loading...
XHKG
3991
Market cap159mUSD
Jun 13, Last price  
0.86HKD
1D
-4.44%
1Q
30.30%
Jan 2017
-6.52%
IPO
-77.07%
Name

Changhong Jiahua Holdings Ltd

Chart & Performance

D1W1MN
P/E
3.30
P/S
0.03
EPS
0.26
Div Yield, %
5.81%
Shrs. gr., 5y
—
Rev. gr., 5y
5.92%
Revenues
39.99b
+7.58%
28,927,00022,928,000320,949,0001,324,975,0002,575,279,0002,614,184,0002,724,330,0003,462,290,00018,343,541,00018,152,710,00019,839,112,00019,063,248,00021,024,255,00022,098,076,00029,999,669,00040,381,301,00044,558,173,00038,339,109,00037,170,632,00039,986,349,000
Net income
379m
+5.19%
-9,350,000-16,195,000-3,896,0005,702,00021,467,00017,201,00010,471,000-10,080,000178,090,000185,110,000131,749,000232,771,000244,526,000270,150,000289,166,000345,398,000413,247,000365,816,000360,540,000379,266,000
CFO
0k
P
-9,948,000-6,566,0005,688,000-543,081,000406,700,000-71,885,000219,465,00021,530,000291,878,000-11,923,000244,628,000-391,957,000-967,309,000-456,886,000-1,354,696,000-3,105,815,000461,882,000-2,119,006,000-2,929,336,0000
Dividend
May 31, 20240.05 HKD/sh

Profile

Changhong Jiahua Holdings Limited, an investment holding company, distributes information and communication technology (ICT) consumer products, ICT corporate products, and other products in the People's Republic of China. The company's ICT Consumer Products segment distributes personal computers, digital products, and IT accessories. Its ICT Corporate Products segment distributes storage products, minicomputers, networking products, personal computer servers, intelligent building management system products, and unified communication and contact center products. The company's Others segment distributes smartphones; develops own brand products, such as intelligent terminals; sells warranty packages; and provides professional integrated ICT solutions and services. The company was formerly known as China Data Broadcasting Holdings Limited and changed its name to Changhong Jiahua Holdings Limited in January 2013. The company is headquartered in Central, Hong Kong. Changhong Jiahua Holdings Limited is a subsidiary of Sichuan Changhong Electronic Co., Limited.
URL
http://www.changhongit.com/
IPO date
Jan 24, 2000
Employees
1,408
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
39,986,349
7.58%
37,170,632
-3.05%
38,339,109
-13.96%
Cost of revenue
39,330,812
36,531,238
37,705,137
Unusual Expense (Income)
NOPBT
655,537
639,394
633,972
NOPBT Margin
1.64%
1.72%
1.65%
Operating Taxes
36,170
68,108
75,603
Tax Rate
5.52%
10.65%
11.93%
NOPAT
619,367
571,286
558,369
Net income
379,266
5.19%
360,540
-1.44%
365,816
-11.48%
Dividends
(128,526)
(128,526)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,735,589
1,789,925
2,554,471
Long-term debt
39,116
25,880
15,263
Deferred revenue
790
Other long-term liabilities
790
Net debt
2,003,721
690,566
2,180,996
Cash flow
Cash from operating activities
(2,929,336)
(2,119,006)
CAPEX
(783)
(3,202)
Cash from investing activities
180,560
(2,818,687)
Cash from financing activities
3,490,593
4,645,055
FCF
(917,220)
(3,313,335)
1,109,904
Balance
Cash
735,995
1,087,803
355,687
Long term investments
34,989
37,436
33,051
Excess cash
Stockholders' equity
2,979,155
2,965,490
2,711,185
Invested Capital
5,728,237
4,610,931
5,086,885
ROIC
11.98%
11.78%
12.73%
ROCE
11.44%
13.87%
12.46%
EV
Common stock shares outstanding
2,570,520
2,570,520
2,570,520
Price
Market cap
EV
EBITDA
655,537
658,737
652,012
EV/EBITDA
Interest
248,548
211,088
Interest/NOPBT
38.87%
33.30%