Loading...
XHKG3991
Market cap108mUSD
Dec 23, Last price  
0.58HKD
1D
0.00%
1Q
20.83%
Jan 2017
-36.96%
Name

Changhong Jiahua Holdings Ltd

Chart & Performance

D1W1MN
XHKG:3991 chart
P/E
2.34
P/S
0.02
EPS
0.25
Div Yield, %
15.23%
Shrs. gr., 5y
Rev. gr., 5y
10.96%
Revenues
37.17b
-3.05%
578,032,00028,927,00022,928,000320,949,0001,324,975,0002,575,279,0002,614,184,0002,724,330,0003,462,290,00018,343,541,00018,152,710,00019,839,112,00019,063,248,00021,024,255,00022,098,076,00029,999,669,00040,381,301,00044,558,173,00038,339,109,00037,170,632,000
Net income
361m
-1.44%
363,000-9,350,000-16,195,000-3,896,0005,702,00021,467,00017,201,00010,471,000-10,080,000178,090,000185,110,000131,749,000232,771,000244,526,000270,150,000289,166,000345,398,000413,247,000365,816,000360,540,000
CFO
-2.93b
L+38.24%
8,023,000-9,948,000-6,566,0005,688,000-543,081,000406,700,000-71,885,000219,465,00021,530,000291,878,000-11,923,000244,628,000-391,957,000-967,309,000-456,886,000-1,354,696,000-3,105,815,000461,882,000-2,119,006,000-2,929,336,000
Dividend
May 31, 20240.05 HKD/sh
Earnings
May 23, 2025

Profile

Changhong Jiahua Holdings Limited, an investment holding company, distributes information and communication technology (ICT) consumer products, ICT corporate products, and other products in the People's Republic of China. The company's ICT Consumer Products segment distributes personal computers, digital products, and IT accessories. Its ICT Corporate Products segment distributes storage products, minicomputers, networking products, personal computer servers, intelligent building management system products, and unified communication and contact center products. The company's Others segment distributes smartphones; develops own brand products, such as intelligent terminals; sells warranty packages; and provides professional integrated ICT solutions and services. The company was formerly known as China Data Broadcasting Holdings Limited and changed its name to Changhong Jiahua Holdings Limited in January 2013. The company is headquartered in Central, Hong Kong. Changhong Jiahua Holdings Limited is a subsidiary of Sichuan Changhong Electronic Co., Limited.
IPO date
Jan 24, 2000
Employees
1,408
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
37,170,632
-3.05%
38,339,109
-13.96%
44,558,173
10.34%
Cost of revenue
36,531,238
37,705,137
43,879,397
Unusual Expense (Income)
NOPBT
639,394
633,972
678,776
NOPBT Margin
1.72%
1.65%
1.52%
Operating Taxes
68,108
75,603
92,998
Tax Rate
10.65%
11.93%
13.70%
NOPAT
571,286
558,369
585,778
Net income
360,540
-1.44%
365,816
-11.48%
413,247
19.64%
Dividends
(128,526)
(128,526)
(128,526)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,789,925
2,554,471
1,188,287
Long-term debt
25,880
15,263
18,984
Deferred revenue
790
1,341
Other long-term liabilities
790
1,341
Net debt
690,566
2,180,996
464,710
Cash flow
Cash from operating activities
(2,929,336)
(2,119,006)
461,882
CAPEX
(783)
(3,202)
(8,889)
Cash from investing activities
180,560
(2,818,687)
334,122
Cash from financing activities
3,490,593
4,645,055
(476,738)
FCF
(3,313,335)
1,109,904
941,883
Balance
Cash
1,087,803
355,687
707,365
Long term investments
37,436
33,051
35,196
Excess cash
Stockholders' equity
2,965,490
2,711,185
2,370,933
Invested Capital
4,610,931
5,086,885
3,688,531
ROIC
11.78%
12.73%
14.47%
ROCE
13.87%
12.46%
18.41%
EV
Common stock shares outstanding
2,570,520
2,570,520
2,570,520
Price
Market cap
EV
EBITDA
658,737
652,012
695,354
EV/EBITDA
Interest
248,548
211,088
175,290
Interest/NOPBT
38.87%
33.30%
25.82%