Loading...
XHKG3983
Market cap1.20bUSD
Dec 23, Last price  
2.02HKD
1D
0.50%
1Q
3.59%
Jan 2017
-6.05%
IPO
-16.53%
Name

China BlueChemical Ltd.

Chart & Performance

D1W1MN
XHKG:3983 chart
P/E
3.67
P/S
0.67
EPS
0.52
Div Yield, %
8.81%
Shrs. gr., 5y
—
Rev. gr., 5y
2.90%
Revenues
12.99b
-9.03%
2,370,999,0003,465,781,0004,340,427,0005,518,176,0005,794,611,0006,867,250,0009,756,314,00010,739,211,00010,723,636,00010,796,886,00010,671,841,0008,503,791,9999,799,678,00011,259,591,00010,858,435,00010,417,493,00013,398,008,00014,279,054,00012,989,832,000
Net income
2.38b
+45.00%
983,155,0001,675,222,0001,479,364,0001,635,281,000984,701,0001,175,285,0001,985,777,0001,810,463,0001,647,081,000105,293,000829,657,000-215,504,00050,232,0001,378,890,000703,217,000745,485,0001,497,598,0001,642,578,0002,381,681,000
CFO
1.54b
-27.95%
917,147,0001,764,776,0001,762,607,0002,399,666,0001,789,975,0001,954,983,0002,830,483,0002,594,569,0003,096,785,0001,741,962,0001,353,926,0001,114,826,0001,698,866,0002,004,377,0001,142,589,0001,263,205,0002,938,708,0002,142,476,9991,543,625,000
Dividend
Jun 04, 20240.2273 HKD/sh
Earnings
Mar 22, 2025

Profile

China BlueChemical Ltd., together with its subsidiaries, develops, manufactures, and sells mineral fertilizers and chemical products in the People's Republic of China and internationally. The company operates through Urea, Phosphorus and Compound Fertiliser, Methanol, and Others segments. It offers urea; mono-ammonium phosphate, di-ammonium phosphate, and compound fertilizers; methanol; and bulk blending fertilizers, and polyformaldehyde and woven plastic bags. The company is also involved in the trading of fertilizers and chemicals; mining, processing, manufacturing, and selling of phosphate; port operations; and provision of preparatory work for methanol and dimethyl-ether projects. In addition, it offers transportation and overseas shipping services; and manufactures and sells acrylonitrile and methyl methacrylate. The company was formerly known as CNOOC Chemical Limited and changed its name to China BlueChemical Ltd. in April 2006. The company was founded in 2000 and is headquartered in Beijing, the People's Republic of China. China BlueChemical Ltd. is a subsidiary of China National Offshore Oil Corporation.
URL
https://www.chinabluechem.com.cn/
IPO date
Sep 29, 2006
Employees
4,067
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,989,832
-9.03%
14,279,054
6.58%
13,398,008
28.61%
Cost of revenue
11,646,342
12,407,743
11,122,406
Unusual Expense (Income)
NOPBT
1,343,490
1,871,311
2,275,602
NOPBT Margin
10.34%
13.11%
16.98%
Operating Taxes
289,887
472,037
1,000,171
Tax Rate
21.58%
25.22%
43.95%
NOPAT
1,053,603
1,399,274
1,275,431
Net income
2,381,681
45.00%
1,642,578
9.68%
1,497,598
100.89%
Dividends
(820,580)
(714,550)
(368,800)
Dividend yield
9.04%
8.38%
3.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
661,686
886,135
456,445
Long-term debt
1,380,252
1,209,206
597,806
Deferred revenue
112,000
125,804
Other long-term liabilities
406,348
(126,217)
(153,135)
Net debt
(12,116,685)
(11,260,830)
(10,734,627)
Cash flow
Cash from operating activities
1,543,625
2,142,477
2,938,708
CAPEX
(618,178)
(1,335,781)
(1,059,497)
Cash from investing activities
(691,134)
(2,353,697)
(3,662,736)
Cash from financing activities
(784,057)
65,370
(1,366,718)
FCF
3,345,585
12,922
(700,541)
Balance
Cash
13,737,956
13,025,904
11,464,330
Long term investments
420,667
330,267
324,548
Excess cash
13,509,131
12,642,218
11,118,978
Stockholders' equity
19,407,158
17,776,590
16,914,674
Invested Capital
8,325,827
7,499,285
7,086,039
ROIC
13.32%
19.19%
17.19%
ROCE
6.15%
9.28%
12.48%
EV
Common stock shares outstanding
4,610,000
4,610,000
4,610,000
Price
1.97
6.49%
1.85
-14.75%
2.17
80.83%
Market cap
9,081,700
6.49%
8,528,500
-14.75%
10,003,700
80.83%
EV
(1,928,897)
(1,702,880)
356,646
EBITDA
1,971,004
2,431,550
2,828,243
EV/EBITDA
0.13
Interest
34,185
29,394
50,559
Interest/NOPBT
2.54%
1.57%
2.22%