Loading...
XHKG3939
Market cap1.48bUSD
Dec 23, Last price  
10.64HKD
1D
0.38%
1Q
12.59%
Jan 2017
497.75%
IPO
424.14%
Name

Wanguo International Mining Group Ltd

Chart & Performance

D1W1MN
XHKG:3939 chart
P/E
32.30
P/S
8.24
EPS
0.31
Div Yield, %
0.72%
Shrs. gr., 5y
3.08%
Rev. gr., 5y
32.61%
Revenues
1.32b
+93.01%
296,737,000293,634,000261,438,000219,163,000220,787,000206,875,000348,494,000320,669,000311,155,0001,394,144,0002,014,395,000681,418,0001,315,217,000
Net income
335m
+85.77%
73,258,00060,229,00066,321,00024,047,00016,573,00021,972,00070,864,00072,145,00055,539,00086,711,000193,432,000180,540,000335,387,000
CFO
350m
+109.62%
113,258,00085,390,00093,549,00044,277,00038,531,00064,936,000141,534,000147,230,000137,597,00085,203,000145,924,000166,970,000349,998,000
Dividend
Sep 12, 20240.12 HKD/sh

Profile

Wanguo International Mining Group Limited, an investment holding company, engages in mining, ore processing, and sale of concentrate products in the People's Republic of China. The company offers copper concentrates, zinc concentrates, iron concentrates, sulfur concentrates, lead concentrates, and electrolytic copper and lead, as well as gold and silver by-products. It holds interest in the Xinzhuang mine located in Jiangxi Province, China; and 90% interest in the gold ridge mine located in the Solomon Islands. The company was formerly known as Multinational International Group Limited. Wanguo International Mining Group Limited was incorporated in 2011 and is headquartered in Yichun, the People's Republic of China.
URL
http://www.wgmine.com/
IPO date
Jul 10, 2012
Employees
785
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,315,217
93.01%
681,418
-66.17%
2,014,395
44.49%
Cost of revenue
877,615
480,163
1,797,741
Unusual Expense (Income)
NOPBT
437,602
201,255
216,654
NOPBT Margin
33.27%
29.53%
10.76%
Operating Taxes
30,710
39,504
39,305
Tax Rate
7.02%
19.63%
18.14%
NOPAT
406,892
161,751
177,349
Net income
335,387
85.77%
180,540
-6.66%
193,432
123.08%
Dividends
(82,800)
(83,628)
(24,700)
Dividend yield
2.49%
5.18%
1.60%
Proceeds from repurchase of equity
75,950
BB yield
-4.93%
Debt
Debt current
202,745
189,659
89,757
Long-term debt
5,414
215
38,974
Deferred revenue
6,331
7,492
Other long-term liabilities
104,736
8,145
(94,403)
Net debt
36,547
(1,447,595)
(1,449,522)
Cash flow
Cash from operating activities
349,998
166,970
145,924
CAPEX
(157,739)
(182,574)
(231,935)
Cash from investing activities
(159,059)
(182,350)
(226,919)
Cash from financing activities
(87,655)
(34,267)
160,706
FCF
93,229
(938)
(127,894)
Balance
Cash
171,612
67,941
116,294
Long term investments
1,569,528
1,461,959
Excess cash
105,851
1,603,398
1,477,533
Stockholders' equity
1,361,092
1,176,885
971,069
Invested Capital
1,964,399
434,988
431,181
ROIC
33.92%
37.35%
49.13%
ROCE
21.14%
11.85%
14.55%
EV
Common stock shares outstanding
828,000
828,000
810,247
Price
4.02
106.15%
1.95
2.63%
1.90
-13.64%
Market cap
3,328,560
106.15%
1,614,600
4.88%
1,539,469
-2.81%
EV
3,719,958
468,139
377,411
EBITDA
534,612
251,097
262,345
EV/EBITDA
6.96
1.86
1.44
Interest
12,645
14,489
7,606
Interest/NOPBT
2.89%
7.20%
3.51%