Loading...
XHKG
3900
Market cap3.43bUSD
Apr 11, Last price  
10.50HKD
1D
2.94%
1Q
24.26%
Jan 2017
67.20%
IPO
22.09%
Name

Greentown China Holdings Ltd

Chart & Performance

D1W1MN
P/E
8.03
P/S
0.19
EPS
1.23
Div Yield, %
4.50%
Shrs. gr., 5y
3.09%
Rev. gr., 5y
16.85%
Revenues
158.55b
+20.67%
2,535,075,0006,400,467,0005,738,791,0006,635,357,0008,727,429,00011,161,260,00021,963,747,00035,392,506,00028,990,570,00032,048,979,00026,047,051,00028,975,603,00041,952,752,00060,302,510,00061,592,939,00065,782,531,000100,240,064,000127,153,071,000131,383,150,000158,546,170,000
Net income
1.60b
-48.79%
586,769,0001,288,494,0001,005,589,000540,285,0001,012,120,0001,531,774,0002,574,637,0004,851,123,0004,702,600,0002,071,722,000532,443,0001,513,045,0001,662,454,000391,696,0001,193,344,0002,473,528,0003,255,370,0002,756,100,0003,117,684,0001,596,426,000
CFO
0k
-100.00%
6,027,000-2,427,846,000-8,725,964,000-3,775,363,0003,638,604,000-6,772,641,000-124,879,0004,699,794,0001,273,770,00096,472,000725,835,0003,450,020,000-15,083,361,000-16,555,721,000-8,176,105,000-3,103,732,0005,861,093,00014,593,082,00022,973,670,0000
Dividend
Jun 25, 20250.32127 HKD/sh
Earnings
Aug 21, 2025

Profile

Greentown China Holdings Limited, an investment holding company, engages in the property development and related business in China. It operates through Property Development, Hotel Operations, Property Investment, and Project Management segments. The company develops and sells residential properties. It also offers investment and asset management; project management; technology research and development; and design and decoration services. In addition, the company operates hotels; and invests in and rents properties, as well as sells construction materials. As of December 31, 2021, its land bank comprised a total gross floor area of approximately 58.81 million square meters. Greentown China Holdings Limited was founded in 1995 and is headquartered in Hangzhou, the People's Republic of China.
URL
https://www.greentownchina.com/
IPO date
Jul 13, 2006
Employees
9,387
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
158,546,170
20.67%
131,383,150
3.33%
127,153,071
26.85%
Cost of revenue
146,085,239
122,177,514
113,421,643
Unusual Expense (Income)
NOPBT
12,460,931
9,205,636
13,731,428
NOPBT Margin
7.86%
7.01%
10.80%
Operating Taxes
2,927,724
3,046,507
4,361,353
Tax Rate
23.50%
33.09%
31.76%
NOPAT
9,533,207
6,159,129
9,370,075
Net income
1,596,426
-48.79%
3,117,684
13.12%
2,756,100
-15.34%
Dividends
(1,265,999)
(1,154,944)
Dividend yield
6.29%
3.99%
Proceeds from repurchase of equity
70,319,803
BB yield
-243.23%
Debt
Debt current
31,716,974
32,641,616
25,235,048
Long-term debt
106,487,450
114,665,499
113,669,068
Deferred revenue
107,986,593
Other long-term liabilities
2,817,124
122,208
(113,215,209)
Net debt
31,903,433
36,088,894
27,525,702
Cash flow
Cash from operating activities
22,973,670
14,593,082
CAPEX
(359,530)
(393,686)
Cash from investing activities
(19,106,369)
(20,871,936)
Cash from financing activities
(423,135)
4,176,584
FCF
42,506,184
(26,766,298)
2,999,673
Balance
Cash
68,861,730
69,800,687
66,438,765
Long term investments
37,439,261
41,417,534
44,939,649
Excess cash
98,373,682
104,649,064
105,020,760
Stockholders' equity
113,484,183
100,165,886
99,625,457
Invested Capital
155,623,234
160,615,884
123,948,641
ROIC
6.03%
4.33%
7.91%
ROCE
4.91%
3.47%
6.00%
EV
Common stock shares outstanding
2,532,340
2,532,714
2,536,009
Price
9.26
16.48%
7.95
-30.26%
11.40
-9.24%
Market cap
23,449,468
16.46%
20,135,072
-30.35%
28,910,498
-7.98%
EV
132,509,479
134,028,691
130,298,562
EBITDA
12,460,931
9,985,299
14,409,927
EV/EBITDA
10.63
13.42
9.04
Interest
2,916,047
2,728,633
Interest/NOPBT
31.68%
19.87%