Loading...
XHKG3900
Market cap2.96bUSD
Dec 23, Last price  
9.08HKD
1D
-0.11%
1Q
37.58%
Jan 2017
44.59%
IPO
5.58%
Name

Greentown China Holdings Ltd

Chart & Performance

D1W1MN
XHKG:3900 chart
P/E
6.94
P/S
0.16
EPS
1.23
Div Yield, %
5.50%
Shrs. gr., 5y
3.09%
Rev. gr., 5y
16.85%
Revenues
131.38b
+3.33%
2,535,075,0006,400,467,0005,738,791,0006,635,357,0008,727,429,00011,161,260,00021,963,747,00035,392,506,00028,990,570,00032,048,979,00026,047,051,00028,975,603,00041,952,752,00060,302,510,00061,592,939,00065,782,531,000100,240,064,000127,153,071,000131,383,150,000
Net income
3.12b
+13.12%
586,769,0001,288,494,0001,005,589,000540,285,0001,012,120,0001,531,774,0002,574,637,0004,851,123,0004,702,600,0002,071,722,000532,443,0001,513,045,0001,662,454,000391,696,0001,193,344,0002,473,528,0003,255,370,0002,756,100,0003,117,684,000
CFO
22.97b
+57.43%
6,027,000-2,427,846,000-8,725,964,000-3,775,363,0003,638,604,000-6,772,641,000-124,879,0004,699,794,0001,273,770,00096,472,000725,835,0003,450,020,000-15,083,361,000-16,555,721,000-8,176,105,000-3,103,732,0005,861,093,00014,593,082,00022,973,670,000
Dividend
Jun 19, 20240.472 HKD/sh
Earnings
Mar 20, 2025

Profile

Greentown China Holdings Limited, an investment holding company, engages in the property development and related business in China. It operates through Property Development, Hotel Operations, Property Investment, and Project Management segments. The company develops and sells residential properties. It also offers investment and asset management; project management; technology research and development; and design and decoration services. In addition, the company operates hotels; and invests in and rents properties, as well as sells construction materials. As of December 31, 2021, its land bank comprised a total gross floor area of approximately 58.81 million square meters. Greentown China Holdings Limited was founded in 1995 and is headquartered in Hangzhou, the People's Republic of China.
URL
https://www.greentownchina.com/
IPO date
Jul 13, 2006
Employees
9,387
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
131,383,150
3.33%
127,153,071
26.85%
100,240,064
52.38%
Cost of revenue
122,177,514
113,421,643
90,106,069
Unusual Expense (Income)
NOPBT
9,205,636
13,731,428
10,133,995
NOPBT Margin
7.01%
10.80%
10.11%
Operating Taxes
3,046,507
4,361,353
4,868,272
Tax Rate
33.09%
31.76%
48.04%
NOPAT
6,159,129
9,370,075
5,265,723
Net income
3,117,684
13.12%
2,756,100
-15.34%
3,255,370
31.61%
Dividends
(1,265,999)
(1,154,944)
(873,011)
Dividend yield
6.29%
3.99%
2.78%
Proceeds from repurchase of equity
70,319,803
61,274,300
BB yield
-243.23%
-195.03%
Debt
Debt current
32,641,616
25,235,048
32,104,080
Long-term debt
114,665,499
113,669,068
95,876,659
Deferred revenue
107,986,593
90,220,891
Other long-term liabilities
122,208
(113,215,209)
(95,406,178)
Net debt
36,088,894
27,525,702
20,507,072
Cash flow
Cash from operating activities
22,973,670
14,593,082
5,861,093
CAPEX
(359,530)
(393,686)
(504,478)
Cash from investing activities
(19,106,369)
(20,871,936)
(30,720,897)
Cash from financing activities
(423,135)
4,176,584
33,821,899
FCF
(26,766,298)
2,999,673
(1,729,471)
Balance
Cash
69,800,687
66,438,765
68,451,649
Long term investments
41,417,534
44,939,649
39,022,018
Excess cash
104,649,064
105,020,760
102,461,664
Stockholders' equity
100,165,886
99,625,457
96,200,919
Invested Capital
160,615,884
123,948,641
112,858,476
ROIC
4.33%
7.91%
4.77%
ROCE
3.47%
6.00%
4.73%
EV
Common stock shares outstanding
2,532,714
2,536,009
2,501,472
Price
7.95
-30.26%
11.40
-9.24%
12.56
12.95%
Market cap
20,135,072
-30.35%
28,910,498
-7.98%
31,418,491
19.21%
EV
134,028,691
130,298,562
114,133,562
EBITDA
9,985,299
14,409,927
10,722,565
EV/EBITDA
13.42
9.04
10.64
Interest
2,916,047
2,728,633
2,298,568
Interest/NOPBT
31.68%
19.87%
22.68%