Loading...
XHKG
3898
Market cap6.34bUSD
Jun 06, Last price  
33.80HKD
1D
0.90%
1Q
1.81%
Jan 2017
-14.10%
IPO
273.48%
Name

Zhuzhou CRRC Times Electric Co Ltd

Chart & Performance

D1W1MN
P/E
12.32
P/S
1.84
EPS
2.51
Div Yield, %
2.53%
Shrs. gr., 5y
3.71%
Rev. gr., 5y
8.71%
Revenues
24.75b
+13.54%
997,976,0001,255,926,0001,541,804,0002,119,323,0003,325,593,0005,831,278,0007,124,774,9747,216,498,1788,855,963,56212,676,196,68714,144,718,45114,657,819,56315,143,709,34815,657,900,73416,304,206,79116,033,898,62415,121,167,40618,033,778,56121,798,940,77624,751,211,917
Net income
3.70b
+19.22%
211,733,000296,771,000347,389,000422,300,000530,881,000852,143,0001,184,442,8911,221,110,1951,467,020,7592,394,818,2362,958,357,3662,903,679,7872,523,471,0852,612,487,7492,659,163,8672,475,454,6062,017,694,7962,555,823,3753,105,703,6453,702,585,914
CFO
3.36b
+20.82%
53,831,000197,988,00078,620,000255,358,000452,401,000754,342,0001,241,770,6991,246,688,598725,985,5122,056,705,9321,624,337,4871,455,522,5231,469,187,6203,758,563,2021,837,949,5351,747,348,4572,150,254,6582,041,235,4592,781,885,5573,361,120,915
Dividend
Jul 02, 20240.855 HKD/sh
Earnings
Aug 21, 2025

Profile

Zhuzhou CRRC Times Electric Co., Ltd., together with its subsidiaries, engages in the research, development, design, manufacture, and sale of railway transportation equipment products, and provision of relevant services primarily in Mainland China and internationally. The company's products include traction converter systems of rail transit vehicles, railway engineering machinery, and communication signal systems. It also produces propulsion and control systems for trains and electric vehicles, signaling systems, power supply solutions, platform screen doors, rail maintenance vehicles, marine engineering equipment, and component products for various applications. The company's products for rolling stock and railways include EMU, locomotive, and mass transit systems; and components products consist of semiconductors, resistors, reactors, radiators, sensors, power capacitors, and heatsinks. Its energy and industrial products comprise marine engineering, electric vehicle, and inverter and converter systems, as well as provides railway maintenance and construction machines. The company was formerly known as Zhuzhou CSR Times Electric Co., Ltd. and changed its name to Zhuzhou CRRC Times Electric Co., Ltd. in March 2016. The company was incorporated in 2005 and is based in Wanchai, Hong Kong. Zhuzhou CRRC Times Electric Co., Ltd. is a subsidiary of CRRC Zhuzhou Institute Co., Ltd.
URL
http://www.tec.crrczic.cc
IPO date
Dec 20, 2006
Employees
7,870
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,751,212
13.54%
21,798,941
20.88%
18,033,779
19.26%
Cost of revenue
21,233,090
16,995,341
14,308,231
Unusual Expense (Income)
NOPBT
3,518,122
4,803,600
3,725,548
NOPBT Margin
14.21%
22.04%
20.66%
Operating Taxes
367,838
209,497
349,576
Tax Rate
10.46%
4.36%
9.38%
NOPAT
3,150,284
4,594,103
3,375,972
Net income
3,702,586
19.22%
3,105,704
21.51%
2,555,823
26.67%
Dividends
(1,127,271)
(841,695)
(665,530)
Dividend yield
2.43%
2.67%
1.21%
Proceeds from repurchase of equity
(354,679)
BB yield
0.77%
Debt
Debt current
5,955,629
564,122
3,136,572
Long-term debt
528,651
1,104,567
401,775
Deferred revenue
420,037
857,082
Other long-term liabilities
615,281
1,389,164
429,845
Net debt
(6,975,270)
(16,472,655)
(7,883,637)
Cash flow
Cash from operating activities
3,361,121
2,781,886
2,041,235
CAPEX
(3,450,534)
(2,980,519)
(953,444)
Cash from investing activities
(3,199,607)
(2,276,767)
(2,262,987)
Cash from financing activities
456,248
(589,057)
(591,383)
FCF
(6,892,040)
5,696,693
8,878,147
Balance
Cash
17,836,996
13,830,164
14,589,963
Long term investments
(4,377,445)
4,311,180
(3,167,980)
Excess cash
12,221,990
17,051,397
10,520,295
Stockholders' equity
28,745,176
27,200,215
22,041,336
Invested Capital
39,781,349
23,447,422
29,037,054
ROIC
9.96%
17.51%
11.95%
ROCE
6.76%
11.85%
9.41%
EV
Common stock shares outstanding
1,411,932
1,416,237
1,419,902
Price
32.80
47.09%
22.30
-42.45%
38.75
-14.17%
Market cap
46,311,354
46.64%
31,582,083
-42.60%
55,021,198
-1.55%
EV
42,570,741
15,960,003
48,085,551
EBITDA
4,739,815
5,792,591
4,532,538
EV/EBITDA
8.98
2.76
10.61
Interest
39,388
47,187
20,964
Interest/NOPBT
1.12%
0.98%
0.56%