Loading...
XHKG
3898
Market cap5.55bUSD
Apr 09, Last price  
29.20HKD
1D
3.73%
1Q
-3.15%
Jan 2017
-25.79%
IPO
222.65%
Name

Zhuzhou CRRC Times Electric Co Ltd

Chart & Performance

D1W1MN
P/E
13.09
P/S
1.86
EPS
2.10
Div Yield, %
2.93%
Shrs. gr., 5y
3.80%
Rev. gr., 5y
6.84%
Revenues
21.80b
+20.88%
997,976,0001,255,926,0001,541,804,0002,119,323,0003,325,593,0005,831,278,0007,124,774,9747,216,498,1788,855,963,56212,676,196,68714,144,718,45114,657,819,56315,143,709,34815,657,900,73416,304,206,79116,033,898,62415,121,167,40618,033,778,56121,798,940,776
Net income
3.11b
+21.51%
211,733,000296,771,000347,389,000422,300,000530,881,000852,143,0001,184,442,8911,221,110,1951,467,020,7592,394,818,2362,958,357,3662,903,679,7872,523,471,0852,612,487,7492,659,163,8672,475,454,6062,017,694,7962,555,823,3753,105,703,645
CFO
2.78b
+36.28%
53,831,000197,988,00078,620,000255,358,000452,401,000754,342,0001,241,770,6991,246,688,598725,985,5122,056,705,9321,624,337,4871,455,522,5231,469,187,6203,758,563,2021,837,949,5351,747,348,4572,150,254,6582,041,235,4592,781,885,557
Dividend
Jul 02, 20240.855 HKD/sh
Earnings
Apr 23, 2025

Profile

Zhuzhou CRRC Times Electric Co., Ltd., together with its subsidiaries, engages in the research, development, design, manufacture, and sale of railway transportation equipment products, and provision of relevant services primarily in Mainland China and internationally. The company's products include traction converter systems of rail transit vehicles, railway engineering machinery, and communication signal systems. It also produces propulsion and control systems for trains and electric vehicles, signaling systems, power supply solutions, platform screen doors, rail maintenance vehicles, marine engineering equipment, and component products for various applications. The company's products for rolling stock and railways include EMU, locomotive, and mass transit systems; and components products consist of semiconductors, resistors, reactors, radiators, sensors, power capacitors, and heatsinks. Its energy and industrial products comprise marine engineering, electric vehicle, and inverter and converter systems, as well as provides railway maintenance and construction machines. The company was formerly known as Zhuzhou CSR Times Electric Co., Ltd. and changed its name to Zhuzhou CRRC Times Electric Co., Ltd. in March 2016. The company was incorporated in 2005 and is based in Wanchai, Hong Kong. Zhuzhou CRRC Times Electric Co., Ltd. is a subsidiary of CRRC Zhuzhou Institute Co., Ltd.
URL
http://www.tec.crrczic.cc
IPO date
Dec 20, 2006
Employees
7,870
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,798,941
20.88%
18,033,779
19.26%
Cost of revenue
16,995,341
14,308,231
Unusual Expense (Income)
NOPBT
4,803,600
3,725,548
NOPBT Margin
22.04%
20.66%
Operating Taxes
209,497
349,576
Tax Rate
4.36%
9.38%
NOPAT
4,594,103
3,375,972
Net income
3,105,704
21.51%
2,555,823
26.67%
Dividends
(841,695)
(665,530)
Dividend yield
2.67%
1.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
564,122
3,136,572
Long-term debt
1,104,567
401,775
Deferred revenue
857,082
Other long-term liabilities
1,389,164
429,845
Net debt
(16,472,655)
(7,883,637)
Cash flow
Cash from operating activities
2,781,886
2,041,235
CAPEX
(2,980,519)
(953,444)
Cash from investing activities
(2,276,767)
(2,262,987)
Cash from financing activities
(589,057)
(591,383)
FCF
5,696,693
8,878,147
Balance
Cash
13,830,164
14,589,963
Long term investments
4,311,180
(3,167,980)
Excess cash
17,051,397
10,520,295
Stockholders' equity
27,200,215
22,041,336
Invested Capital
23,447,422
29,037,054
ROIC
17.51%
11.95%
ROCE
11.85%
9.41%
EV
Common stock shares outstanding
1,416,237
1,419,902
Price
22.30
-42.45%
38.75
-14.17%
Market cap
31,582,083
-42.60%
55,021,198
-1.55%
EV
15,960,003
48,085,551
EBITDA
5,792,591
4,532,538
EV/EBITDA
2.76
10.61
Interest
47,187
20,964
Interest/NOPBT
0.98%
0.56%