Loading...
XHKG3866
Market cap2.65bUSD
Dec 23, Last price  
2.76HKD
1D
1.85%
1Q
17.95%
Jan 2017
-52.82%
IPO
-42.86%
Name

Bank of Qingdao Co Ltd

Chart & Performance

D1W1MN
XHKG:3866 chart
P/E
3.68
P/S
1.56
EPS
0.71
Div Yield, %
8.56%
Shrs. gr., 5y
6.93%
Rev. gr., 5y
2.53%
Revenues
8.34b
-19.38%
1,081,254,6711,090,812,6451,574,780,0002,484,995,0002,870,036,0003,525,048,0004,339,888,0005,001,074,0005,996,271,0005,568,010,0007,365,340,0009,622,886,0009,595,016,00010,398,296,00010,350,982,0008,344,793,000
Net income
3.55b
+15.11%
323,159,066419,107,179514,530,000738,445,000920,028,0001,141,914,0001,495,352,0001,813,776,0002,088,605,0001,900,252,0002,023,352,0002,284,815,0002,394,072,0002,922,664,0003,082,775,0003,548,599,000
CFO
10.14b
P
0307,734,2007,395,390,0007,921,562,00010,677,425,00011,933,373,00011,196,260,0008,513,108,00044,160,567,000-25,646,229,000-20,854,480,000-7,005,735,00045,293,459,0003,005,001,000-1,674,725,00010,136,930,000
Dividend
Jun 04, 20240.17581 HKD/sh
Earnings
May 30, 2025

Profile

Bank of Qingdao Co., Ltd. provides various banking products and services in the People's Republic of China. It operates through Retail Banking, Corporate Banking, and Financial Market segments. The company accepts deposits; provides short, mid, and long-term loans; conducts domestic and overseas settlements, as well as acceptance, discounting, and inter-bank discounting of notes; issues financial bonds; and operates as an agent in issuing, cash-in, and underwriting government and financial bonds. It also trades in government bonds, notes of central banks, financial and corporate bonds, mid-term notes, short-term financing coupons, and other bonds issued and circulated in the national interbank bond market; participates in interbank lending and borrowing, and interbank deposit businesses; and performs foreign exchange trading as an agent. In addition, the company provides bank cards, and letters of credit and guarantee; and receipt and payment, and insurance business agency services, as well as other agency services, including funds and sales of precious metals. Further, it engages in the bond settlement agency business and the fixed deposits business of commercial banks for cash management of central treasury; and provision of safe deposit box and wealth management services, as well as in the foreign exchange settlement and sales businesses. As of December 31, 2021, the company operated 103 in-bank self-service banks; and 407 self-service devices, including 19 ATMs, 263 self-service cash deposit and teller machines, and 125 self-service terminals that provide various services, such as withdrawals, deposits, transfers, account enquiries, and payments. The company was formerly known as Qingdao City Commercial Bank Co., Ltd. and changed its name to Bank of Qingdao Co., Ltd. in 2008. Bank of Qingdao Co., Ltd. was founded in 1996 and is headquartered in Qingdao, the People's Republic of China.
IPO date
Dec 03, 2015
Employees
4,855
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,344,793
-19.38%
10,350,982
-0.46%
10,398,296
8.37%
Cost of revenue
15,989,251
1,293,026
1,142,886
Unusual Expense (Income)
NOPBT
(7,644,458)
9,057,956
9,255,410
NOPBT Margin
87.51%
89.01%
Operating Taxes
261,977
(31,566)
232,197
Tax Rate
2.51%
NOPAT
(7,906,435)
9,089,522
9,023,213
Net income
3,548,599
15.11%
3,082,775
5.48%
2,922,664
22.08%
Dividends
(1,188,128)
(1,440,645)
(1,285,422)
Dividend yield
6.69%
7.53%
6.15%
Proceeds from repurchase of equity
(1,948,339)
BB yield
10.19%
Debt
Debt current
127,862,942
151,181,663
Long-term debt
22,349,571
11,143,200
28,379,026
Deferred revenue
Other long-term liabilities
269,256,206
(4,065,570)
(28,012,707)
Net debt
(218,740,340)
(101,904,923)
(71,148,340)
Cash flow
Cash from operating activities
10,136,930
(1,674,725)
3,005,001
CAPEX
(403,917)
(493,960)
(627,428)
Cash from investing activities
(17,053,561)
(10,266,728)
(4,449,878)
Cash from financing activities
10,992,295
(19,448,920)
15,032,403
FCF
185,749,681
34,732,187
(15,316,188)
Balance
Cash
14,929,368
38,661,561
60,579,611
Long term investments
226,160,543
202,249,504
190,129,418
Excess cash
240,672,671
240,393,516
250,189,114
Stockholders' equity
33,543,460
19,509,878
24,989,859
Invested Capital
421,245,930
630,371,907
643,616,249
ROIC
1.43%
1.51%
ROCE
1.39%
1.38%
EV
Common stock shares outstanding
5,820,355
5,692,062
4,868,234
Price
3.05
-9.23%
3.36
-21.68%
4.29
-27.66%
Market cap
17,752,083
-7.18%
19,125,328
-8.42%
20,884,726
-27.66%
EV
(200,112,953)
(82,002,612)
(41,717,417)
EBITDA
(7,079,290)
9,605,429
9,748,473
EV/EBITDA
28.27
Interest
11,858,063
11,541,848
10,563,310
Interest/NOPBT
127.42%
114.13%