Loading...
XHKG3836
Market cap99mUSD
Jan 02, Last price  
0.53HKD
1D
-5.36%
1Q
-34.57%
Jan 2017
-80.94%
IPO
-89.03%
Name

China Harmony New Energy Auto Hlding Ltd

Chart & Performance

D1W1MN
XHKG:3836 chart
P/E
—
P/S
0.04
EPS
—
Div Yield, %
11.43%
Shrs. gr., 5y
-0.73%
Rev. gr., 5y
9.28%
Revenues
16.58b
+1.58%
5,656,744,0008,332,749,00010,195,890,00010,620,244,00010,695,872,00010,840,411,00010,639,877,00012,621,821,00014,746,923,00017,981,051,00016,321,659,00016,579,232,000
Net income
-252m
L-84.51%
350,822,000404,135,000544,365,000563,393,000-370,674,0001,009,356,000683,692,000513,307,000410,701,000673,155,000-1,627,762,000-252,194,000
CFO
357m
-54.25%
90,979,000260,550,000362,480,0001,590,818,00086,668,000107,345,000264,047,000235,869,000799,522,000776,099,000781,120,000357,354,000
Dividend
Jun 21, 20240.037 HKD/sh

Profile

China Harmony Auto Holding Limited, an investment holding company, engages in the sale and service of motor vehicles in Mainland China. The company sells luxury and ultra-luxury passenger vehicles under the BMW, Lexus, Volvo, Audi, MINI, Jaguar, Land Rover, Lincoln, Alfa Romeo, Bentley, Rolls Royce, Ferrari, Lamborghini, and Maserati brands through its 76 dealership outlets. It also offers finance leasing and insurance agency services; and sells pre-owned motor vehicles, as well as imports vehicles. The company was formerly known as China Harmony New Energy Auto Holding Limited and changed its name to China Harmony Auto Holding Limited in July 2020. China Harmony Auto Holding Limited was founded in 2005 and is headquartered in Zhengzhou, the People's Republic of China.
URL
https://www.hexieauto.com/
IPO date
Jun 13, 2013
Employees
3,787
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,579,232
1.58%
16,321,659
-9.23%
Cost of revenue
16,810,609
16,470,977
Unusual Expense (Income)
NOPBT
(231,377)
(149,318)
NOPBT Margin
Operating Taxes
63,145
115,519
Tax Rate
NOPAT
(294,522)
(264,837)
Net income
(252,194)
-84.51%
(1,627,762)
-341.81%
Dividends
(88,657)
(281,012)
Dividend yield
10.27%
15.53%
Proceeds from repurchase of equity
(6,359)
99,173
BB yield
0.74%
-5.48%
Debt
Debt current
2,307,117
2,173,533
Long-term debt
1,738,094
1,728,652
Deferred revenue
(57,252)
Other long-term liabilities
57,252
Net debt
2,932,616
2,705,264
Cash flow
Cash from operating activities
357,354
781,120
CAPEX
(352,141)
(383,528)
Cash from investing activities
(389,497)
4,743
Cash from financing activities
(184,077)
(1,080,406)
FCF
(35,685)
592,164
Balance
Cash
1,065,449
1,186,062
Long term investments
47,146
10,859
Excess cash
283,633
380,838
Stockholders' equity
2,605,757
3,446,231
Invested Capital
8,494,912
8,465,912
ROIC
ROCE
EV
Common stock shares outstanding
1,488,748
1,507,944
Price
0.58
-51.67%
1.20
-75.66%
Market cap
863,474
-52.28%
1,809,533
-76.18%
EV
3,888,958
4,594,681
EBITDA
120,398
176,799
EV/EBITDA
32.30
25.99
Interest
132,036
121,289
Interest/NOPBT