Loading...
XHKG
3833
Market cap275mUSD
Jun 10, Last price  
0.98HKD
1D
-2.97%
1Q
-5.77%
Jan 2017
-2.00%
IPO
-93.24%
Name

Xinjiang Xinxin Mining Industry Co Ltd

Chart & Performance

D1W1MN
P/E
10.67
P/S
0.87
EPS
0.08
Div Yield, %
11.12%
Shrs. gr., 5y
—
Rev. gr., 5y
6.60%
Revenues
2.28b
+11.30%
869,068,0001,581,163,0001,176,663,000705,938,0001,125,163,0001,454,642,6811,529,211,982844,913,8553,392,423,9662,685,876,8292,042,487,6631,385,641,9321,749,978,2581,657,508,7051,853,908,8652,382,408,3582,863,724,8072,049,837,1202,281,399,000
Net income
186m
+14.30%
442,677,000826,106,000297,651,000226,545,000349,902,000191,265,52021,823,335077,761,937000027,420,561151,838,401515,585,412744,654,444162,663,648185,918,000
CFO
0k
-100.00%
459,046,000719,959,000182,305,0006,977,00039,528,000000672,283,4360527,240,225487,170,533261,935,466276,220,043352,314,549683,042,658866,993,333557,956,4960
Dividend
Jun 05, 20240.05493 HKD/sh
Earnings
Aug 28, 2025

Profile

Xinjiang Xinxin Mining Industry Co., Ltd., together with its subsidiaries, engages in mining, ore processing, smelting, refining, and selling nickel, copper, and other nonferrous metals. It provides nickel cathode, as well as other products, including copper cathode, cobalt products, gold, silver, platinum, and palladium. The company holds a 100% interest in the Kalatongke nickel-copper mine located in Fuyun County, Xinjiang; and the Huangshandong, Huangshan, and Xiangshan nickel-copper mines situated in Hami, Xinjiang. It also has interests in two vanadium mines located in Shangnan, Shaanxi. The company discovered approximately 11 rock bodies for mineral resources. Xinxin Mining Industry Co., Ltd. was founded in 1950 and is based in Urumqi, the People's Republic of China.
URL
http://kunlun.wsfg.hk
IPO date
Oct 12, 2007
Employees
1,905
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,281,399
11.30%
2,049,837
-28.42%
2,863,725
20.20%
Cost of revenue
2,005,385
1,503,866
1,762,014
Unusual Expense (Income)
NOPBT
276,014
545,971
1,101,710
NOPBT Margin
12.10%
26.63%
38.47%
Operating Taxes
41,310
47,611
90,225
Tax Rate
14.97%
8.72%
8.19%
NOPAT
234,704
498,359
1,011,485
Net income
185,918
14.30%
162,664
-78.16%
744,654
44.43%
Dividends
(371,475)
Dividend yield
20.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
703,792
205,772
478,803
Long-term debt
96,000
565,072
533,064
Deferred revenue
25,182
28,615
Other long-term liabilities
533,012
454,038
479,183
Net debt
75,038
90,056
160,793
Cash flow
Cash from operating activities
557,956
866,993
CAPEX
(104,810)
Cash from investing activities
(94,129)
Cash from financing activities
(601,596)
FCF
1,266,343
730,473
436,854
Balance
Cash
534,209
494,703
632,471
Long term investments
190,545
186,086
218,603
Excess cash
610,684
578,297
707,887
Stockholders' equity
1,326,687
985,688
1,154,846
Invested Capital
6,307,377
6,190,904
6,472,464
ROIC
3.76%
7.87%
16.40%
ROCE
3.99%
7.96%
15.15%
EV
Common stock shares outstanding
2,210,000
2,210,000
2,210,000
Price
0.81
-1.22%
0.82
-33.33%
1.23
0.82%
Market cap
1,790,100
-1.22%
1,812,200
-33.33%
2,718,300
0.82%
EV
1,869,485
1,918,571
2,895,730
EBITDA
276,014
866,494
1,428,863
EV/EBITDA
6.77
2.21
2.03
Interest
37,498
63,120
Interest/NOPBT
6.87%
5.73%