Xinjiang Xinxin Mining Industry Co Ltd

Chart & Performance

D1W1MN

P/E

10.87

P/S

0.86

EPS

0.07

Div Yield, %

19.78%

Shrs. gr., 5y

—

Rev. gr., 5y

3.21%

Revenues

2.05b

-28.42%

Net income

163m

-78.16%

CFO

558m

-35.64%

Dividend

Jun 05, 20240.05493 HKD/sh

Earnings

Mar 25, 2025

Profile

Xinjiang Xinxin Mining Industry Co., Ltd., together with its subsidiaries, engages in mining, ore processing, smelting, refining, and selling nickel, copper, and other nonferrous metals. It provides nickel cathode, as well as other products, including copper cathode, cobalt products, gold, silver, platinum, and palladium. The company holds a 100% interest in the Kalatongke nickel-copper mine located in Fuyun County, Xinjiang; and the Huangshandong, Huangshan, and Xiangshan nickel-copper mines situated in Hami, Xinjiang. It also has interests in two vanadium mines located in Shangnan, Shaanxi. The company discovered approximately 11 rock bodies for mineral resources. Xinxin Mining Industry Co., Ltd. was founded in 1950 and is based in Urumqi, the People's Republic of China.

URL

http://kunlun.wsfg.hk

IPO date

Oct 12, 2007

Employees

1,905

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	2,049,837 -28.42%	2,863,725 20.20%
Cost of revenue	1,503,866	1,762,014
Unusual Expense (Income)
NOPBT	545,971	1,101,710
NOPBT Margin	26.63%	38.47%
Operating Taxes	47,611	90,225
Tax Rate	8.72%	8.19%
NOPAT	498,359	1,011,485
Net income	162,664 -78.16%	744,654 44.43%
Dividends	(371,475)
Dividend yield	20.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	205,772	478,803
Long-term debt	565,072	533,064
Deferred revenue	25,182	28,615
Other long-term liabilities	454,038	479,183
Net debt	90,056	160,793
Cash flow
Cash from operating activities	557,956	866,993
CAPEX	(104,810)
Cash from investing activities	(94,129)
Cash from financing activities	(601,596)
FCF	730,473	436,854
Balance
Cash	494,703	632,471
Long term investments	186,086	218,603
Excess cash	578,297	707,887
Stockholders' equity	985,688	1,154,846
Invested Capital	6,190,904	6,472,464
ROIC	7.87%	16.40%
ROCE	7.96%	15.15%
EV
Common stock shares outstanding	2,210,000	2,210,000
Price	0.82 -33.33%	1.23 0.82%
Market cap	1,812,200 -33.33%	2,718,300 0.82%
EV	1,918,571	2,895,730
EBITDA	866,494	1,428,863
EV/EBITDA	2.21	2.03
Interest	37,498	63,120
Interest/NOPBT	6.87%	5.73%