Loading...
XHKG3828
Market cap73mUSD
Dec 23, Last price  
0.79HKD
1D
1.28%
1Q
5.33%
Jan 2017
-35.77%
IPO
-68.15%
Name

Ming Fai International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:3828 chart
P/E
5.49
P/S
0.28
EPS
0.14
Div Yield, %
6.32%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
0.14%
Revenues
2.07b
+15.30%
687,406,000846,017,000876,044,000811,336,0001,085,933,0001,475,369,0001,685,723,0001,683,999,0001,626,016,0001,710,885,0001,698,005,0001,863,559,0002,052,708,0002,043,095,0001,353,099,0001,435,826,0001,793,025,0002,067,273,000
Net income
104m
+37.97%
92,354,000125,932,000100,870,00096,387,000116,128,00071,666,00075,250,00040,011,00063,264,000-221,864,000157,443,000108,923,000100,249,00097,936,00079,046,000-97,925,00075,511,000104,181,000
CFO
229m
+76.22%
79,811,000167,099,00037,545,000132,136,000-13,048,00097,058,00099,852,000143,467,00046,617,000103,730,00010,438,000106,186,00073,488,000235,098,000100,117,000-98,650,000129,754,000228,656,000
Dividend
Sep 16, 20240.03 HKD/sh
Earnings
May 22, 2025

Profile

Ming Fai International Holdings Limited, an investment holding company, manufactures and trades in hospitality supplies, and trades in operating supplies and equipment in Hong Kong, North America, Europe, the People's Republic of China, Australia, other Asia Pacific regions, and internationally. It provides bath mats, acrylic hotel supplies, leather and resin collections, portable cables, umbrellas, compact mirrors, and other guest room collections; and safe deposit boxes, digital bathroom scales, flashlights, mini refrigerators, electric kettles, telephones, hairdryers/irons, digital clocks, and other electronic supplies. The company also offers lobby supplies comprising message boards and signs, luggage and housekeeping carts, hotel railing stands, ashtrays, outdoor trushbins, podiums, umbrella and luggage stands, garment and hat stands, beverage carts, signage and equipment, and others; and janitorial supplies, such as cleaning equipment and tools, trash bins, cleaning detergents, and others. In addition, it provides glassware products; kitchenware products, including Western kitchen and tableware, knife and forks, buffet collections, and kitchen appliances; melamine tableware; child care cribs; dispenser and bath products; and towels, beddings, table linens, shoes, bathrobes, accessories, and mattresses. Further, the company offers ceramic collections, plates, bowls, ceramic soup tureen, coffee and tea porcelain, color glazed porcelain, Japan and Korea porcelain, sand and stone pots, coarse pottery, and other ceramic and porcelain products. The company was founded in 1980 and is headquartered in Tsuen Wan, Hong Kong.
IPO date
Nov 02, 2007
Employees
5,700
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,067,273
15.30%
1,793,025
24.88%
1,435,826
6.11%
Cost of revenue
1,935,683
1,698,603
1,483,771
Unusual Expense (Income)
NOPBT
131,590
94,422
(47,945)
NOPBT Margin
6.37%
5.27%
Operating Taxes
48,443
20,144
3,520
Tax Rate
36.81%
21.33%
NOPAT
83,147
74,278
(51,465)
Net income
104,181
37.97%
75,511
-177.11%
(97,925)
-223.88%
Dividends
(36,160)
(7,231)
(10,924)
Dividend yield
8.19%
1.95%
3.49%
Proceeds from repurchase of equity
(4,290)
BB yield
1.16%
Debt
Debt current
69,972
131,199
159,458
Long-term debt
13,116
15,040
11,015
Deferred revenue
1
Other long-term liabilities
9,023
9,967
11,829
Net debt
(299,275)
(150,595)
(70,485)
Cash flow
Cash from operating activities
228,656
129,754
(98,650)
CAPEX
(60,621)
(25,014)
(44,774)
Cash from investing activities
(59,325)
(23,643)
(38,794)
Cash from financing activities
(103,410)
(45,388)
(8,034)
FCF
153,265
116,044
(119,408)
Balance
Cash
376,792
305,356
251,164
Long term investments
5,571
(8,522)
(10,206)
Excess cash
278,999
207,183
169,167
Stockholders' equity
571,010
442,878
487,236
Invested Capital
998,012
1,052,114
1,094,123
ROIC
8.11%
6.92%
ROCE
10.23%
7.46%
EV
Common stock shares outstanding
723,839
725,699
728,839
Price
0.61
19.61%
0.51
18.60%
0.43
-40.28%
Market cap
441,542
19.30%
370,106
18.09%
313,401
-40.32%
EV
84,733
169,859
196,760
EBITDA
193,445
159,482
17,672
EV/EBITDA
0.44
1.07
11.13
Interest
6,250
4,718
2,425
Interest/NOPBT
4.75%
5.00%