Loading...
XHKG
3788
Market cap571mUSD
Jul 31, Last price  
2.29HKD
1D
-3.78%
1Q
106.31%
Jan 2017
110.09%
IPO
-3.38%
Name

China Hanking Holdings Ltd

Chart & Performance

D1W1MN
P/E
22.75
P/S
1.66
EPS
0.09
Div Yield, %
1.75%
Shrs. gr., 5y
1.00%
Rev. gr., 5y
1.98%
Revenues
2.48b
-17.96%
1,297,498,0001,452,277,0001,361,138,0001,455,505,0001,368,652,0001,219,751,0001,707,198,0001,091,034,0001,165,491,0002,251,882,0002,675,912,0003,126,648,0002,601,833,0003,028,155,0002,484,150,000
Net income
181m
+19.20%
444,007,000403,544,000361,342,000192,661,0008,990,000-381,596,000-207,408,000877,163,000179,660,000296,574,000379,440,000658,957,000-53,010,000151,796,000180,941,000
CFO
179m
-43.98%
439,340,000494,960,000491,675,000182,137,000150,104,000159,626,000594,335,000344,134,000974,644,000667,035,000939,571,0001,003,573,000194,059,000318,965,000178,669,000
Dividend
May 30, 20250.02 HKD/sh

Profile

China Hanking Holdings Limited, together with its subsidiaries, engages in the exploration, mining, processing, smelting, and marketing of mineral resources in the People's Republic of China and Australia. The company operates three iron ore mines, including Aoniu, Maogong, and Shangma mines, which are located in the Anshan-Benxi iron ore belt. It also operates Mount Bundy gold located in northern Australia and Coolgardie gold projects located in western Australia. In addition, the company engages in the sale of agricultural and forestry products; and manufacture and sale of green building materials. Further, it offers leasing services; travel and accommodation services; and technical development and technical consultation services. The company was founded in 1992 and is headquartered in Shenyang, China.
IPO date
Sep 30, 2011
Employees
1,760
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,484,150
-17.96%
3,028,155
16.39%
2,601,833
-16.79%
Cost of revenue
2,109,302
2,731,802
2,534,054
Unusual Expense (Income)
NOPBT
374,848
296,353
67,779
NOPBT Margin
15.09%
9.79%
2.61%
Operating Taxes
123,571
52,708
45,407
Tax Rate
32.97%
17.79%
66.99%
NOPAT
251,277
243,645
22,372
Net income
180,941
19.20%
151,796
-386.35%
(53,010)
-108.04%
Dividends
(69,695)
(38,610)
(237,929)
Dividend yield
4.71%
2.51%
15.57%
Proceeds from repurchase of equity
(11,036)
(11,282)
BB yield
0.72%
0.74%
Debt
Debt current
905,003
731,924
546,022
Long-term debt
2,196
62,499
71,928
Deferred revenue
Other long-term liabilities
81,656
52,374
62,880
Net debt
539,036
101,381
446,869
Cash flow
Cash from operating activities
178,669
318,965
194,059
CAPEX
(61,748)
(42,220)
(155,147)
Cash from investing activities
(68,217)
(114,973)
(43,677)
Cash from financing activities
(22,012)
(67,160)
(298,889)
FCF
(75,143)
793,107
238,684
Balance
Cash
359,928
664,943
249,810
Long term investments
8,235
28,099
(78,729)
Excess cash
243,955
541,634
40,989
Stockholders' equity
1,441,602
232,941
2,580,916
Invested Capital
2,184,306
2,059,012
1,794,411
ROIC
11.84%
12.65%
1.18%
ROCE
15.44%
12.93%
3.69%
EV
Common stock shares outstanding
1,920,461
1,925,763
1,933,841
Price
0.77
-3.75%
0.80
1.27%
0.79
-41.04%
Market cap
1,478,755
-4.01%
1,540,610
0.84%
1,527,734
-41.32%
EV
2,024,602
1,688,630
3,623,317
EBITDA
514,551
460,315
228,887
EV/EBITDA
3.93
3.67
15.83
Interest
70,126
68,485
Interest/NOPBT
23.66%
101.04%