XHKG3778
Market cap74mUSD
Dec 13, Last price
0.46HKD
Name
China Weaving Materials Holdings Ltd
Chart & Performance
Profile
China Weaving Materials Holdings Limited, an investment holding company, engages in the manufacturing and trading of yarn products and staple fibers in the People's Republic of China. It operates through two segments, Yarns and Staple Fibres. The company offers cotton, polyester, polyester-cotton and viscose-cotton blended, viscose, and mélange and mélange-cotton blended yarns, as well as polyester staple fibers. China Weaving Materials Holdings Limited was incorporated in 2011 and is headquartered in Yichun, the People's Republic of China.
IPO date
Dec 22, 2011
Employees
2,513
Domiciled in
CN
Incorporated in
KY
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,107,045 -16.01% | 1,318,133 -23.56% | 1,724,315 21.34% | |||||||
Cost of revenue | 1,169,641 | 1,338,903 | 1,491,409 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (62,596) | (20,770) | 232,906 | |||||||
NOPBT Margin | 13.51% | |||||||||
Operating Taxes | (15,075) | (4,224) | 31,001 | |||||||
Tax Rate | 13.31% | |||||||||
NOPAT | (47,521) | (16,546) | 201,905 | |||||||
Net income | (26,523) 444.06% | (4,875) -102.41% | 202,544 222.78% | |||||||
Dividends | (53,574) | (36,340) | ||||||||
Dividend yield | 9.72% | 6.05% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 406,092 | 431,792 | 503,826 | |||||||
Long-term debt | 70,071 | 84,010 | 52,178 | |||||||
Deferred revenue | 6,038 | 6,302 | 6,566 | |||||||
Other long-term liabilities | ||||||||||
Net debt | 286,095 | (791,234) | (695,121) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (80,106) | 202,634 | 121,261 | |||||||
CAPEX | (16,604) | (88,495) | (54,514) | |||||||
Cash from investing activities | 45,708 | (129,426) | (15,000) | |||||||
Cash from financing activities | (38,932) | (92,844) | (7,833) | |||||||
FCF | (17,552) | 21,043 | 119,602 | |||||||
Balance | ||||||||||
Cash | 190,068 | 263,398 | 283,034 | |||||||
Long term investments | 1,043,638 | 968,091 | ||||||||
Excess cash | 134,716 | 1,241,129 | 1,164,909 | |||||||
Stockholders' equity | 310,455 | 661,982 | 728,120 | |||||||
Invested Capital | 1,036,018 | 550,935 | 560,871 | |||||||
ROIC | 25.91% | |||||||||
ROCE | 17.56% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,252,350 | 1,252,350 | 1,252,350 | |||||||
Price | 0.44 -8.33% | 0.48 37.14% | ||||||||
Market cap | 551,034 -8.33% | 601,128 37.14% | ||||||||
EV | (240,200) | (93,993) | ||||||||
EBITDA | 14,265 | 45,290 | 301,474 | |||||||
EV/EBITDA | ||||||||||
Interest | 21,396 | 22,676 | 24,697 | |||||||
Interest/NOPBT | 10.60% |