Loading...
XHKG3773
Market cap153mUSD
Jan 02, Last price  
2.87HKD
1D
-1.03%
1Q
-0.35%
Jan 2017
215.38%
IPO
139.17%
Name

NNK Group Ltd

Chart & Performance

D1W1MN
XHKG:3773 chart
P/E
68.36
P/S
12.38
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
8.49%
Revenues
90m
+4.56%
134,110,000223,553,000226,603,000159,993,00081,884,00060,077,00049,774,00081,229,00090,334,00086,365,00090,300,000
Net income
16m
-40.02%
30,257,00028,438,00026,803,00033,545,000-19,038,000-25,834,000665,00030,213,00026,478,00027,265,00016,353,000
CFO
117m
P
-41,566,00098,375,000-105,951,000155,788,000-8,329,00053,167,00020,497,000-40,658,000-67,044,000-33,503,000117,148,000
Dividend
Jun 27, 20170.02754 HKD/sh
Earnings
Jun 20, 2025

Profile

NNK Group Limited provides mobile top-up services to mobile subscribers through electronic banking systems in the People's Republic of China. The company operates 007ka Top-up Platform through which it processes mobile top-up request received from mobile users. It also provides mobile top-up services through third-party online platforms, the company's Websites, and Wechat public account. The company was founded in 2006 and is headquartered in Shenzhen, the People's Republic of China.
IPO date
Jan 07, 2016
Employees
127
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
90,300
4.56%
86,365
-4.39%
Cost of revenue
70,536
58,849
Unusual Expense (Income)
NOPBT
19,764
27,516
NOPBT Margin
21.89%
31.86%
Operating Taxes
8,426
8,897
Tax Rate
42.63%
32.33%
NOPAT
11,338
18,619
Net income
16,353
-40.02%
27,265
2.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,723
150,635
Long-term debt
2,971
3,753
Deferred revenue
(9,930)
Other long-term liabilities
9,930
Net debt
(59,310)
58,171
Cash flow
Cash from operating activities
117,148
(33,503)
CAPEX
(1,457)
(3,086)
Cash from investing activities
(456)
(984)
Cash from financing activities
(33,062)
57,546
FCF
100,657
(37,062)
Balance
Cash
93,004
96,217
Long term investments
Excess cash
88,489
91,899
Stockholders' equity
241,265
224,912
Invested Capital
222,660
321,666
ROIC
4.17%
6.41%
ROCE
6.16%
6.50%
EV
Common stock shares outstanding
415,051
415,000
Price
2.27
191.03%
0.78
20.00%
Market cap
942,165
191.06%
323,700
20.00%
EV
882,855
381,871
EBITDA
22,135
29,995
EV/EBITDA
39.89
12.73
Interest
2,204
1,095
Interest/NOPBT
11.15%
3.98%