XHKG3728
Market cap5mUSD
Dec 19, Last price
0.04HKD
Jan 2017
-88.24%
IPO
-98.43%
Name
Ching Lee Holdings Ltd
Chart & Performance
Profile
Ching Lee Holdings Limited, an investment holding company, engages in the provision of construction, consultancy, and project management services in Hong Kong. The company undertakes substructure building works; superstructure building works; and repair, maintenance, alteration, and addition works. It is also involved in property holding activities. The company was founded in 1998 and is headquartered in Jordan, Hong Kong. Ching Lee Holdings Limited is a subsidiary of JT Glory Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 896,689 26.51% | 708,782 32.11% | 536,502 -40.97% | |||||||
Cost of revenue | 873,691 | 689,694 | 557,536 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 22,998 | 19,088 | (21,034) | |||||||
NOPBT Margin | 2.56% | 2.69% | ||||||||
Operating Taxes | 2,809 | 2,740 | (2,662) | |||||||
Tax Rate | 12.21% | 14.35% | ||||||||
NOPAT | 20,189 | 16,348 | (18,372) | |||||||
Net income | 10,692 -7.50% | 11,559 -163.65% | (18,161) -257.40% | |||||||
Dividends | (3,039) | |||||||||
Dividend yield | 1.80% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 165,434 | 138,565 | 69,741 | |||||||
Long-term debt | 2,739 | 5,183 | 2,191 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 717 | |||||||||
Net debt | 83,251 | 45,773 | 22,797 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (28,572) | (10,620) | (9,161) | |||||||
CAPEX | (1,105) | (375) | ||||||||
Cash from investing activities | 717 | (19,790) | 7,337 | |||||||
Cash from financing activities | 13,861 | 60,155 | (29,470) | |||||||
FCF | (80,180) | 27,881 | (619) | |||||||
Balance | ||||||||||
Cash | 45,970 | 57,368 | 27,255 | |||||||
Long term investments | 38,952 | 40,607 | 21,880 | |||||||
Excess cash | 40,088 | 62,536 | 22,310 | |||||||
Stockholders' equity | 19,608 | 178,578 | 154,942 | |||||||
Invested Capital | 274,282 | 194,179 | 152,628 | |||||||
ROIC | 8.62% | 9.43% | ||||||||
ROCE | 7.83% | 7.44% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,013,000 | 1,013,000 | 1,013,000 | |||||||
Price | 0.12 -25.75% | 0.17 -15.23% | ||||||||
Market cap | 125,612 -25.75% | 169,171 -15.23% | ||||||||
EV | 282,879 | 291,644 | ||||||||
EBITDA | 26,746 | 23,418 | (16,618) | |||||||
EV/EBITDA | 12.08 | |||||||||
Interest | 11,648 | 6,333 | 3,340 | |||||||
Interest/NOPBT | 50.65% | 33.18% |