Loading...
XHKG3700
Market cap463mUSD
Jan 08, Last price  
1.86HKD
1D
-4.12%
1Q
56.30%
IPO
-62.80%
Name

Inkeverse Group Ltd

Chart & Performance

D1W1MN
XHKG:3700 chart
P/E
8.78
P/S
0.50
EPS
0.20
Div Yield, %
0.00%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
12.14%
Revenues
6.84b
+8.32%
38,269,3243,881,447,6863,293,625,5073,860,593,0003,268,573,0004,949,440,0009,175,595,0006,319,321,0006,844,788,000
Net income
387m
P
-65,887,984001,102,611,00054,932,000193,906,000415,381,000-166,101,000386,529,000
CFO
407m
+77.05%
18,810,6621,157,844,405613,480,153318,852,000102,177,000153,359,000559,082,000229,855,000406,957,000
Dividend
Jun 17, 20240.0412 HKD/sh
Earnings
Jun 13, 2025

Profile

Inkeverse Group Limited, an investment holding company, operates mobile live streaming platforms in the People's Republic of China. The company's products include Inke App, a mobile live streaming application; JiMu and Yinpao social networking platforms; and Duiyuan App, a match dating app. It provides online advertising, value-added telecommunication, internet cultural, online audio and video program, and talent agency services. The company also offers supporting services for the operation of mobile livestreaming platforms; and technology and consulting services. The company was formerly known as Inke Limited and changed its name to Inkeverse Group Limited in June 2022. Inkeverse Group Limited was founded in 2015 and is headquartered in Beijing, China.
URL
https://www.inkeverse.com/
IPO date
Jul 12, 2018
Employees
1,552
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,844,788
8.32%
6,319,321
-31.13%
Cost of revenue
6,584,670
5,804,261
Unusual Expense (Income)
NOPBT
260,118
515,060
NOPBT Margin
3.80%
8.15%
Operating Taxes
79,989
77,608
Tax Rate
30.75%
15.07%
NOPAT
180,129
437,452
Net income
386,529
-332.71%
(166,101)
-139.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
(11,630)
(31,185)
BB yield
0.75%
1.74%
Debt
Debt current
17,502
18,809
Long-term debt
34,902
61,051
Deferred revenue
(24,737)
Other long-term liabilities
24,737
Net debt
(3,960,284)
(3,508,310)
Cash flow
Cash from operating activities
406,957
229,855
CAPEX
(15,503)
(15,783)
Cash from investing activities
354,282
(513,972)
Cash from financing activities
(27,098)
(69,402)
FCF
1,285,444
(216,916)
Balance
Cash
3,286,108
2,886,507
Long term investments
726,580
701,663
Excess cash
3,670,449
3,272,204
Stockholders' equity
594,806
171,550
Invested Capital
3,713,239
3,687,064
ROIC
4.87%
11.59%
ROCE
5.99%
13.26%
EV
Common stock shares outstanding
1,866,599
1,850,226
Price
0.83
-14.43%
0.97
-42.26%
Market cap
1,549,277
-13.68%
1,794,719
-43.42%
EV
(2,395,297)
(1,714,801)
EBITDA
356,339
561,124
EV/EBITDA
Interest
3,260
7,858
Interest/NOPBT
1.25%
1.53%