Loading...
XHKG
3669
Market cap502mUSD
Jul 11, Last price  
2.11HKD
1D
0.00%
1Q
-13.88%
Jan 2017
-45.90%
IPO
-68.03%
Name

China Yongda Automobiles Services Holdings Ltd

Chart & Performance

D1W1MN
P/E
17.96
P/S
0.06
EPS
0.11
Div Yield, %
5.77%
Shrs. gr., 5y
0.69%
Rev. gr., 5y
0.23%
Revenues
63.42b
-12.64%
20,304,119,00021,711,998,00026,096,526,00032,937,975,00035,657,593,00043,032,502,00050,699,302,00055,318,486,00062,707,380,00068,201,242,00077,916,554,00072,023,888,00072,595,491,00063,420,229,000
Net income
201m
-64.94%
504,782,000470,016,000588,310,000501,130,000524,468,000851,272,0001,509,930,0001,253,099,0001,472,984,0001,624,961,0002,480,098,0001,411,824,000572,579,000200,773,000
CFO
0k
-100.00%
618,466,000157,138,00042,792,000719,477,0001,968,163,000571,092,000-1,107,787,0001,698,505,0004,108,719,0005,729,020,0005,014,806,0004,232,475,9991,832,227,0000
Dividend
Jun 04, 20250.07389179 HKD/sh

Profile

China Yongda Automobiles Services Holdings Limited, an investment holding company, operates as a passenger vehicle retailer and service provider. The company focuses on luxury and ultra-luxury brands. It offers repair and maintenance, automobile extended products and services, and automobile finance and insurance product agency services. In addition, the company provides pre-owned vehicles, automobile rental services, and financial leasing and small loan services, as well as offers after-sales services primarily through its 4S dealerships, including sales, spare parts, service, and survey. As of December 31, 2021, it had 237 outlets located across 4 municipalities and 19 provinces in the People's Republic of China. China Yongda Automobiles Services Holdings Limited was incorporated in 2011 and is headquartered in Shanghai, the People's Republic of China.
IPO date
Jul 12, 2012
Employees
16,901
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
63,420,229
-12.64%
72,595,491
0.79%
72,023,888
-7.56%
Cost of revenue
63,035,744
73,492,482
71,269,737
Unusual Expense (Income)
NOPBT
384,485
(896,991)
754,151
NOPBT Margin
0.61%
1.05%
Operating Taxes
43,198
154,566
587,090
Tax Rate
11.24%
77.85%
NOPAT
341,287
(1,051,557)
167,061
Net income
200,773
-64.94%
572,579
-59.44%
1,411,824
-43.07%
Dividends
(782,420)
(948,826)
Dividend yield
13.73%
8.32%
Proceeds from repurchase of equity
(98,960)
(62,747)
BB yield
1.74%
0.55%
Debt
Debt current
1,877,829
2,676,920
2,931,431
Long-term debt
4,816,404
4,635,742
2,862,779
Deferred revenue
265,572
Other long-term liabilities
745,404
(1,079,905)
Net debt
3,874,167
3,800,463
2,154,780
Cash flow
Cash from operating activities
1,832,227
4,232,476
CAPEX
(1,240,528)
(1,381,225)
Cash from investing activities
(538,391)
(1,455,241)
Cash from financing activities
(1,278,556)
(2,841,785)
FCF
1,799,446
(1,681,868)
1,358,711
Balance
Cash
1,491,880
2,244,668
2,514,624
Long term investments
1,328,186
1,267,531
1,124,806
Excess cash
38,236
Stockholders' equity
14,224,020
10,569,614
14,018,531
Invested Capital
19,785,535
20,035,082
18,845,963
ROIC
1.71%
0.86%
ROCE
1.94%
3.84%
EV
Common stock shares outstanding
1,908,941
1,944,366
1,966,921
Price
2.59
-11.60%
2.93
-49.48%
5.80
-44.44%
Market cap
4,944,157
-13.21%
5,696,992
-50.06%
11,408,142
-44.70%
EV
9,153,725
9,955,786
14,067,031
EBITDA
384,485
381,565
2,004,731
EV/EBITDA
23.81
26.09
7.02
Interest
327,184
319,578
Interest/NOPBT
42.38%