Loading...
XHKG
3662
Market cap48mUSD
May 29, Last price  
0.52HKD
1D
-5.45%
1Q
-10.34%
IPO
-88.42%
Name

Aoyuan Healthy Life Group Co Ltd

Chart & Performance

D1W1MN
XHKG:3662 chart
No data to show
P/E
3.60
P/S
0.26
EPS
0.13
Div Yield, %
—
Shrs. gr., 5y
1.22%
Rev. gr., 5y
8.51%
Revenues
1.36b
-13.29%
179,463,000265,440,000435,977,000618,835,000900,800,0001,408,089,0001,941,747,0001,629,751,0001,563,010,0001,355,282,000
Net income
96m
-38.77%
26,915,00041,005,00069,750,00078,144,000162,478,000251,114,000-197,286,000160,407,000157,137,00096,216,000
CFO
0k
-100.00%
40,225,00023,079,00037,745,000223,587,000169,907,000531,096,000-86,340,000-105,682,000106,011,0000
Dividend
May 29, 20250.0287 HKD/sh
Earnings
Jun 25, 2025

Profile

Aoyuan Healthy Life Group Company Limited, through its subsidiaries, provides property management and commercial operational services in the People's Republic of China. The company offers property management services for high-end residence communities, commercial complexes, apartments, office buildings, villas, tourist towns, etc.; sales assistance services to property developers comprising cleaning, greening, security, and repair and maintenance services; and other value added services to property owners or tenants. As of December 31, 2020, the company provided property management services to 346 properties in 63 cities covering 19 provinces, municipalities, and autonomous regions in China involving a total gross floor area of approximately 41.4 million square meters. It also provides commercial operational services for shopping malls comprising pre-planning, commercial design, technical consultation, business tenant sourcing agency, preparation for business grand opening, and asset operation, etc. In addition, the company offers traditional Chinese medicine, elder care, health management consulting service, and western medical diagnosis and treatment services; and decoration and furniture, design management and consulting, installation and heating, and engineering consulting services. The company was founded in 2000 and is based in Guangzhou, the People's Republic of China. Aoyuan Healthy Life Group Company Limited is a subsidiary of Main Trend Limited.
URL
https://www.aoyuanjksh.com/
IPO date
Mar 18, 2019
Employees
2,729
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,355,282
-13.29%
1,563,010
-4.10%
1,629,751
-16.07%
Cost of revenue
1,067,220
1,300,808
1,407,577
Unusual Expense (Income)
NOPBT
288,062
262,202
222,174
NOPBT Margin
21.25%
16.78%
13.63%
Operating Taxes
24,107
45,369
36,434
Tax Rate
8.37%
17.30%
16.40%
NOPAT
263,955
216,833
185,740
Net income
96,216
-38.77%
157,137
-2.04%
160,407
-181.31%
Dividends
(3,000)
Dividend yield
0.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
73,947
108,168
142,306
Long-term debt
19,437
16,720
35,282
Deferred revenue
(21,699)
Other long-term liabilities
13,442
21,699
Net debt
(1,188,439)
(1,079,117)
(851,021)
Cash flow
Cash from operating activities
106,011
(105,682)
CAPEX
(12,494)
(3,269)
Cash from investing activities
67,927
(50,652)
Cash from financing activities
(48,342)
(272,098)
FCF
269,499
219,804
200,338
Balance
Cash
1,051,958
984,505
826,180
Long term investments
229,865
219,500
202,429
Excess cash
1,214,059
1,125,854
947,121
Stockholders' equity
1,244,675
694,320
529,861
Invested Capital
125,750
573,125
547,495
ROIC
75.54%
38.70%
27.56%
ROCE
21.50%
20.40%
20.22%
EV
Common stock shares outstanding
726,250
726,250
726,250
Price
0.48
-1.04%
0.48
 
Market cap
344,969
-1.04%
348,600
 
EV
(801,684)
(679,059)
EBITDA
288,062
288,330
252,566
EV/EBITDA
Interest
8,005
15,280
Interest/NOPBT
3.05%
6.88%