Loading...
XHKG
3606
Market cap20bUSD
Jul 16, Last price  
57.40HKD
1D
0.26%
1Q
16.79%
Jan 2017
138.67%
Name

Fuyao Glass Industry Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
17.98
P/S
3.43
EPS
2.92
Div Yield, %
2.50%
Shrs. gr., 5y
0.82%
Rev. gr., 5y
13.21%
Revenues
39.25b
+18.37%
2,911,163,4053,883,986,2615,165,724,7145,716,965,5986,079,369,1918,508,037,8379,689,410,19810,247,391,49511,501,209,76912,928,181,65713,573,495,05516,621,336,27318,715,608,75520,224,985,72021,103,877,52319,906,593,46823,603,063,36128,098,754,16633,160,996,64139,251,657,267
Net income
7.50b
+33.20%
391,718,491607,220,274917,210,635246,052,5031,118,029,2001,787,757,9471,512,606,9301,524,770,8261,917,548,4832,219,748,9342,605,379,6273,144,227,3393,148,748,0434,120,487,4022,898,433,2732,600,776,4593,146,167,0914,755,595,5415,629,256,0547,497,976,123
CFO
8.56b
+12.30%
717,036,6121,174,266,1861,371,944,7431,591,585,2961,950,733,6672,115,079,2751,461,998,8612,509,568,3772,838,377,3483,154,001,7483,014,473,0263,636,974,8604,796,512,0515,807,861,3035,126,914,8315,277,762,1395,677,009,6415,893,041,6557,624,580,8908,562,187,329
Dividend
May 23, 20241.43336 HKD/sh

Profile

Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, provides solutions of safety glass and automotive accessories for various transportation vehicles in China and internationally. It designs, manufactures, sells, and services automotive grade float glass, automotive glass, locomotive glass, luggage racks, and vehicle window trims, as well as offers relevant services. The company provides head-up display, semi- tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glasses. It also offers photovoltaic and panoramic sunroofs; exterior decoration products; flush styling windows; and encapsulated glass and sliding window assemblies. The company was formerly known as Fujian Yaohua Glass Industry Group Co., Ltd. and changed its name to Fuyao Glass Industry Group Co., Ltd. in June 1992. Fuyao Glass Industry Group Co., Ltd. was founded in 1987 and is headquartered in Fuqing, China.
URL
https://www.fuyaogroup.com/
IPO date
Jun 10, 1993
Employees
28,914
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
39,251,657
18.37%
33,160,997
18.02%
28,098,754
19.05%
Cost of revenue
28,201,547
24,561,494
21,572,120
Unusual Expense (Income)
NOPBT
11,050,111
8,599,503
6,526,634
NOPBT Margin
28.15%
25.93%
23.23%
Operating Taxes
1,486,781
1,086,914
826,310
Tax Rate
13.45%
12.64%
12.66%
NOPAT
9,563,329
7,512,589
5,700,324
Net income
7,497,976
33.20%
5,629,256
18.37%
4,755,596
51.16%
Dividends
(3,713,616)
(3,596,608)
(2,609,744)
Dividend yield
2.28%
3.69%
2.85%
Proceeds from repurchase of equity
(2,028)
BB yield
0.00%
Debt
Debt current
4,588,584
5,413,589
8,221,681
Long-term debt
7,900,399
9,327,364
3,960,964
Deferred revenue
819,352
725,122
671,049
Other long-term liabilities
498,897
59,287
64,473
Net debt
(6,819,759)
(4,084,444)
(5,164,618)
Cash flow
Cash from operating activities
8,562,187
7,624,581
5,893,042
CAPEX
(5,480,872)
(4,474,711)
(3,130,253)
Cash from investing activities
55,731
(4,448,932)
(7,656,009)
Cash from financing activities
(3,358,174)
(2,280,344)
(1,235,884)
FCF
1,519,253
8,829,737
4,291,428
Balance
Cash
18,792,247
18,523,913
17,027,052
Long term investments
516,495
301,484
320,211
Excess cash
17,346,159
17,167,348
15,942,325
Stockholders' equity
21,226,944
17,778,979
19,301,534
Invested Capital
31,802,903
29,362,205
25,082,439
ROIC
31.27%
27.60%
23.38%
ROCE
22.17%
18.32%
15.83%
EV
Common stock shares outstanding
2,612,535
2,606,137
2,609,744
Price
62.40
66.89%
37.39
6.62%
35.07
-25.60%
Market cap
163,022,199
67.30%
97,443,465
6.47%
91,523,706
-24.10%
EV
156,193,643
93,344,162
86,344,376
EBITDA
13,442,417
11,121,946
8,612,405
EV/EBITDA
11.62
8.39
10.03
Interest
23,417
11,044
288,122
Interest/NOPBT
0.21%
0.13%
4.41%