Loading...
XHKG3606
Market cap20bUSD
Dec 20, Last price  
54.50HKD
1D
-0.73%
1Q
9.33%
Jan 2017
126.61%
Name

Fuyao Glass Industry Group Co Ltd

Chart & Performance

D1W1MN
XHKG:3606 chart
P/E
23.31
P/S
3.99
EPS
2.20
Div Yield, %
2.33%
Shrs. gr., 5y
0.76%
Rev. gr., 5y
10.23%
Revenues
33.16b
+18.02%
2,345,227,9882,911,163,4053,883,986,2615,165,724,7145,716,965,5986,079,369,1918,508,037,8379,689,410,19810,247,391,49511,501,209,76912,928,181,65713,573,495,05516,621,336,27318,715,608,75520,224,985,72021,103,877,52319,906,593,46823,603,063,36128,098,754,16633,160,996,641
Net income
5.63b
+18.37%
394,560,688391,718,491607,220,274917,210,635246,052,5031,118,029,2001,787,757,9471,512,606,9301,524,770,8261,917,548,4832,219,748,9342,605,379,6273,144,227,3393,148,748,0434,120,487,4022,898,433,2732,600,776,4593,146,167,0914,755,595,5415,629,256,054
CFO
7.62b
+29.38%
602,602,944717,036,6121,174,266,1861,371,944,7431,591,585,2961,950,733,6672,115,079,2751,461,998,8612,509,568,3772,838,377,3483,154,001,7483,014,473,0263,636,974,8604,796,512,0515,807,861,3035,126,914,8315,277,762,1395,677,009,6415,893,041,6557,624,580,890
Dividend
May 23, 20241.43336 HKD/sh
Earnings
Apr 25, 2025

Profile

Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, provides solutions of safety glass and automotive accessories for various transportation vehicles in China and internationally. It designs, manufactures, sells, and services automotive grade float glass, automotive glass, locomotive glass, luggage racks, and vehicle window trims, as well as offers relevant services. The company provides head-up display, semi- tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glasses. It also offers photovoltaic and panoramic sunroofs; exterior decoration products; flush styling windows; and encapsulated glass and sliding window assemblies. The company was formerly known as Fujian Yaohua Glass Industry Group Co., Ltd. and changed its name to Fuyao Glass Industry Group Co., Ltd. in June 1992. Fuyao Glass Industry Group Co., Ltd. was founded in 1987 and is headquartered in Fuqing, China.
URL
https://www.fuyaogroup.com/
IPO date
Jun 10, 1993
Employees
28,914
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
33,160,997
18.02%
28,098,754
19.05%
23,603,063
18.57%
Cost of revenue
24,561,494
21,572,120
17,685,471
Unusual Expense (Income)
NOPBT
8,599,503
6,526,634
5,917,592
NOPBT Margin
25.93%
23.23%
25.07%
Operating Taxes
1,086,914
826,310
675,861
Tax Rate
12.64%
12.66%
11.42%
NOPAT
7,512,589
5,700,324
5,241,731
Net income
5,629,256
18.37%
4,755,596
51.16%
3,146,167
20.97%
Dividends
(3,596,608)
(2,609,744)
(1,957,308)
Dividend yield
3.69%
2.85%
1.62%
Proceeds from repurchase of equity
(2,028)
BB yield
0.00%
Debt
Debt current
5,413,589
8,221,681
7,553,470
Long-term debt
9,327,364
3,960,964
3,353,085
Deferred revenue
725,122
671,049
677,682
Other long-term liabilities
59,287
64,473
69,424
Net debt
(4,084,444)
(5,164,618)
(3,718,946)
Cash flow
Cash from operating activities
7,624,581
5,893,042
5,677,010
CAPEX
(4,474,711)
(3,130,253)
(2,328,512)
Cash from investing activities
(4,448,932)
(7,656,009)
(1,862,678)
Cash from financing activities
(2,280,344)
(1,235,884)
1,951,818
FCF
8,829,737
4,291,428
5,959,922
Balance
Cash
18,523,913
17,027,052
14,333,676
Long term investments
301,484
320,211
291,825
Excess cash
17,167,348
15,942,325
13,445,348
Stockholders' equity
17,778,979
19,301,534
16,607,340
Invested Capital
29,362,205
25,082,439
23,675,202
ROIC
27.60%
23.38%
21.92%
ROCE
18.32%
15.83%
15.86%
EV
Common stock shares outstanding
2,606,137
2,609,744
2,557,859
Price
37.39
6.62%
35.07
-25.60%
47.14
-1.89%
Market cap
97,443,465
6.47%
91,523,706
-24.10%
120,577,493
0.03%
EV
93,344,162
86,344,376
116,846,636
EBITDA
11,121,946
8,612,405
7,927,288
EV/EBITDA
8.39
10.03
14.74
Interest
11,044
288,122
318,941
Interest/NOPBT
0.13%
4.41%
5.39%