Loading...
XHKG
3606
Market cap20bUSD
Apr 03, Last price  
52.90HKD
1D
-3.47%
1Q
0.86%
Jan 2017
119.96%
Name

Fuyao Glass Industry Group Co Ltd

Chart & Performance

D1W1MN
XHKG:3606 chart
No data to show
P/E
22.55
P/S
3.83
EPS
2.20
Div Yield, %
2.71%
Shrs. gr., 5y
0.73%
Rev. gr., 5y
10.39%
Revenues
33.16b
+18.02%
2,345,227,9882,911,163,4053,883,986,2615,165,724,7145,716,965,5986,079,369,1918,508,037,8379,689,410,19810,247,391,49511,501,209,76912,928,181,65713,573,495,05516,621,336,27318,715,608,75520,224,985,72021,103,877,52319,906,593,46823,603,063,36128,098,754,16633,160,996,641
Net income
5.63b
+18.37%
394,560,688391,718,491607,220,274917,210,635246,052,5031,118,029,2001,787,757,9471,512,606,9301,524,770,8261,917,548,4832,219,748,9342,605,379,6273,144,227,3393,148,748,0434,120,487,4022,898,433,2732,600,776,4593,146,167,0914,755,595,5415,629,256,054
CFO
7.62b
+29.38%
602,602,944717,036,6121,174,266,1861,371,944,7431,591,585,2961,950,733,6672,115,079,2751,461,998,8612,509,568,3772,838,377,3483,154,001,7483,014,473,0263,636,974,8604,796,512,0515,807,861,3035,126,914,8315,277,762,1395,677,009,6415,893,041,6557,624,580,890
Dividend
May 23, 20241.43336 HKD/sh
Earnings
Apr 25, 2025

Profile

Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, provides solutions of safety glass and automotive accessories for various transportation vehicles in China and internationally. It designs, manufactures, sells, and services automotive grade float glass, automotive glass, locomotive glass, luggage racks, and vehicle window trims, as well as offers relevant services. The company provides head-up display, semi- tempered laminated, acoustic, heating, hydrophobic, dimming, antenna, heat insulation, lightweight, and ambient glasses. It also offers photovoltaic and panoramic sunroofs; exterior decoration products; flush styling windows; and encapsulated glass and sliding window assemblies. The company was formerly known as Fujian Yaohua Glass Industry Group Co., Ltd. and changed its name to Fuyao Glass Industry Group Co., Ltd. in June 1992. Fuyao Glass Industry Group Co., Ltd. was founded in 1987 and is headquartered in Fuqing, China.
IPO date
Jun 10, 1993
Employees
28,914
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,160,997
18.02%
28,098,754
19.05%
Cost of revenue
24,561,494
21,572,120
Unusual Expense (Income)
NOPBT
8,599,503
6,526,634
NOPBT Margin
25.93%
23.23%
Operating Taxes
1,086,914
826,310
Tax Rate
12.64%
12.66%
NOPAT
7,512,589
5,700,324
Net income
5,629,256
18.37%
4,755,596
51.16%
Dividends
(3,596,608)
(2,609,744)
Dividend yield
3.69%
2.85%
Proceeds from repurchase of equity
(2,028)
BB yield
0.00%
Debt
Debt current
5,413,589
8,221,681
Long-term debt
9,327,364
3,960,964
Deferred revenue
725,122
671,049
Other long-term liabilities
59,287
64,473
Net debt
(4,084,444)
(5,164,618)
Cash flow
Cash from operating activities
7,624,581
5,893,042
CAPEX
(4,474,711)
(3,130,253)
Cash from investing activities
(4,448,932)
(7,656,009)
Cash from financing activities
(2,280,344)
(1,235,884)
FCF
8,829,737
4,291,428
Balance
Cash
18,523,913
17,027,052
Long term investments
301,484
320,211
Excess cash
17,167,348
15,942,325
Stockholders' equity
17,778,979
19,301,534
Invested Capital
29,362,205
25,082,439
ROIC
27.60%
23.38%
ROCE
18.32%
15.83%
EV
Common stock shares outstanding
2,606,137
2,609,744
Price
37.39
6.62%
35.07
-25.60%
Market cap
97,443,465
6.47%
91,523,706
-24.10%
EV
93,344,162
86,344,376
EBITDA
11,121,946
8,612,405
EV/EBITDA
8.39
10.03
Interest
11,044
288,122
Interest/NOPBT
0.13%
4.41%