XHKG3399
Market cap145mUSD
Dec 23, Last price
1.27HKD
1D
0.79%
1Q
0.79%
Jan 2017
-69.83%
IPO
-8.03%
Name
Guangdong Yueyun Transportation Co Ltd
Chart & Performance
Profile
Guangdong Yueyun Transportation Company Limited, an investment holding company, provides integrated transportation and logistics services in the People's Republic of China. The company offers road passenger transportation and auxiliary services, such as urban passenger, public, and cross-border transportation services, as well as passenger and freight station services. It also operates expressway service zones; and supplies construction materials. In addition, the company provides advertising, real estate leasing, property management, vehicle inspection and testing, and motor driver training services parts. Further, it offers material logistics, tourism, commercial, hotel, and business services. The company was formerly known as Guangdong Nan Yue Logistics Company Limited and changed its name to Guangdong Yueyun Transportation Company Limited in August 2013. Guangdong Yueyun Transportation Company Limited was founded in 1999 and is based in Hong Kong, Hong Kong. Guangdong Yueyun Transportation Company Limited is a subsidiary of Guangdong Provincial Communication Group Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,227,231 24.19% | 5,819,528 -7.20% | 6,271,137 12.27% | |||||||
Cost of revenue | 7,138,858 | 6,279,833 | 6,540,725 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 88,373 | (460,305) | (269,588) | |||||||
NOPBT Margin | 1.22% | |||||||||
Operating Taxes | 84,738 | 190,950 | 81,467 | |||||||
Tax Rate | 95.89% | |||||||||
NOPAT | 3,635 | (651,256) | (351,055) | |||||||
Net income | 201,888 -234.21% | (150,423) -31.72% | (220,312) -3.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 846,104 | 1,769,825 | 1,700,668 | |||||||
Long-term debt | 5,044,861 | 2,590,716 | 3,609,139 | |||||||
Deferred revenue | 368,226 | 452,021 | 520,671 | |||||||
Other long-term liabilities | 188,015 | (514,584) | (591,091) | |||||||
Net debt | 4,409,089 | 3,060,523 | 3,692,446 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,003,889 | 810,854 | 906,376 | |||||||
CAPEX | (144,939) | (248,738) | (507,007) | |||||||
Cash from investing activities | (35,703) | 63,274 | (422,248) | |||||||
Cash from financing activities | (1,179,417) | (470,915) | ||||||||
FCF | 742,955 | 81,574 | 139,615 | |||||||
Balance | ||||||||||
Cash | 1,085,765 | 965,280 | 1,286,001 | |||||||
Long term investments | 396,111 | 334,738 | 331,359 | |||||||
Excess cash | 1,120,515 | 1,009,042 | 1,303,803 | |||||||
Stockholders' equity | 2,860,632 | 2,481,755 | 2,741,076 | |||||||
Invested Capital | 5,713,419 | 6,287,018 | 7,167,138 | |||||||
ROIC | 0.06% | |||||||||
ROCE | 1.28% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 799,848 | 799,848 | 799,848 | |||||||
Price | 1.19 8.18% | 1.10 1.85% | 1.08 -34.94% | |||||||
Market cap | 951,819 8.18% | 879,833 1.85% | 863,836 -34.94% | |||||||
EV | 6,310,295 | 4,724,062 | 5,449,560 | |||||||
EBITDA | 892,271 | 393,457 | 628,940 | |||||||
EV/EBITDA | 7.07 | 12.01 | 8.66 | |||||||
Interest | 170,686 | 218,270 | 227,540 | |||||||
Interest/NOPBT | 193.14% |