Loading...
XHKG
3396
Market cap2.37bUSD
May 09, Last price  
7.79HKD
1D
-0.26%
1Q
-10.87%
Jan 2017
-54.71%
IPO
-82.03%
Name

Legend Holdings Corp

Chart & Performance

D1W1MN
XHKG:3396 chart
No data to show
P/E
128.50
P/S
0.03
EPS
0.06
Div Yield, %
Shrs. gr., 5y
0.03%
Rev. gr., 5y
6.05%
Revenues
522.10b
+17.90%
226,317,701,000244,010,464,000289,475,832,000309,826,139,000294,745,710,000316,262,914,000358,919,679,000389,218,264,000417,566,853,000489,871,677,000483,662,697,000442,839,740,000522,103,230,000
Net income
133m
P
2,287,897,0004,837,590,0004,160,389,0004,659,083,0004,858,924,0005,332,465,0007,540,974,0008,629,526,0009,018,429,00016,048,508,00010,393,973,000-3,874,279,000133,231,000
CFO
27.08b
+202.34%
3,530,761,000-1,581,817,0001,435,305,000693,783,00012,282,636,000-5,370,121,0002,761,350,0009,206,971,00042,757,597,00022,168,101,00047,552,160,0008,955,749,00027,076,865,000
Dividend
Jul 03, 20230.2174 HKD/sh
Earnings
Aug 28, 2025

Profile

Legend Holdings Corporation, together with its subsidiaries, operates in the industrial operations, and industrial incubations and investments business in the People's Republic of China and internationally. The Industrial Operations segment provides devices and infrastructure, as well as creates solutions, services, and software; researches, develops, produces, and sells advanced material products; engages in agriculture and food related business; and offers integrated banking services, including corporate and institutional banking, retail banking, private banking, capital markets, etc. The Industrial Incubations and Investments segment invests in private equity and venture capital funds as a limited partner; holds interest in the general partners of various funds; and makes angel investments in technology start-ups, as well as minority investments in other entities. This segment also engages in aviation logistics, financial services, medical and health care, and office leasing services related businesses. The company also develops car management software, as well as provides car services information consultant services; develops and produces chemicals and energy materials; provides information and medical consultation services; and engages in real estate investment and asset management, enterprise management, and project investment businesses. In addition, it engages in agriculture products planting and trading, and food investment activities; trades, processes, and sells seafood and other animal protein-related products; and produces and sells salmon. Legend Holdings Corporation was incorporated in 1984 and is headquartered in Beijing, the People's Republic of China.
IPO date
Jun 29, 2015
Employees
102,187
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
522,103,230
17.90%
442,839,740
-8.44%
483,662,697
-1.27%
Cost of revenue
496,444,883
428,278,192
462,489,731
Unusual Expense (Income)
NOPBT
25,658,347
14,561,548
21,172,966
NOPBT Margin
4.91%
3.29%
4.38%
Operating Taxes
9,035
1,793,620
2,455,439
Tax Rate
0.04%
12.32%
11.60%
NOPAT
25,649,312
12,767,928
18,717,527
Net income
133,231
-103.44%
(3,874,279)
-137.27%
10,393,973
-35.23%
Dividends
(136,875)
(443,759)
(836,012)
Dividend yield
0.73%
2.57%
4.26%
Proceeds from repurchase of equity
(327,464)
BB yield
1.90%
Debt
Debt current
80,695,129
85,841,925
52,055,865
Long-term debt
77,368,082
75,402,230
88,524,650
Deferred revenue
9,730,974
Other long-term liabilities
54,439,148
51,471,532
30,022,063
Net debt
(35,766,353)
(36,765,985)
(45,843,258)
Cash flow
Cash from operating activities
27,076,865
8,955,749
47,552,160
CAPEX
(12,781,328)
(14,776,433)
(14,295,810)
Cash from investing activities
(9,943,110)
(10,360,022)
(14,849,805)
Cash from financing activities
(14,126,775)
(22,629,556)
(15,043,324)
FCF
25,086,351
10,336,391
42,238,484
Balance
Cash
87,585,682
91,088,426
113,361,214
Long term investments
106,243,882
106,921,714
73,062,559
Excess cash
167,724,402
175,868,153
162,240,638
Stockholders' equity
86,363,625
87,917,171
91,008,095
Invested Capital
220,895,162
221,172,800
180,207,433
ROIC
11.60%
6.36%
10.03%
ROCE
8.35%
4.71%
7.54%
EV
Common stock shares outstanding
2,348,964
2,347,414
2,347,793
Price
7.96
8.15%
7.36
-11.86%
8.35
-27.52%
Market cap
18,697,753
8.22%
17,276,967
-11.87%
19,604,072
-27.29%
EV
24,834,148
22,303,457
12,105,304
EBITDA
37,767,391
26,168,780
31,920,370
EV/EBITDA
0.66
0.85
0.38
Interest
5,731,086
5,311,828
Interest/NOPBT
39.36%
25.09%