Loading...
XHKG3396
Market cap2.30bUSD
Dec 23, Last price  
7.63HKD
1D
-0.39%
1Q
29.76%
Jan 2017
-55.64%
IPO
-82.40%
Name

Legend Holdings Corp

Chart & Performance

D1W1MN
XHKG:3396 chart
P/E
—
P/S
0.04
EPS
—
Div Yield, %
2.48%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
4.29%
Revenues
442.84b
-8.44%
226,317,701,000244,010,464,000289,475,832,000309,826,139,000294,745,710,000316,262,914,000358,919,679,000389,218,264,000417,566,853,000489,871,677,000483,662,697,000442,839,740,000
Net income
-3.87b
L
2,287,897,0004,837,590,0004,160,389,0004,659,083,0004,858,924,0005,332,465,0007,540,974,0008,629,526,0009,018,429,00016,048,508,00010,393,973,000-3,874,279,000
CFO
8.96b
-81.17%
3,530,761,000-1,581,817,0001,435,305,000693,783,00012,282,636,000-5,370,121,0002,761,350,0009,206,971,00042,757,597,00022,168,101,00047,552,160,0008,955,749,000
Dividend
Jul 03, 20230.2174 HKD/sh
Earnings
Mar 28, 2025

Profile

Legend Holdings Corporation, together with its subsidiaries, operates in the industrial operations, and industrial incubations and investments business in the People's Republic of China and internationally. The Industrial Operations segment provides devices and infrastructure, as well as creates solutions, services, and software; researches, develops, produces, and sells advanced material products; engages in agriculture and food related business; and offers integrated banking services, including corporate and institutional banking, retail banking, private banking, capital markets, etc. The Industrial Incubations and Investments segment invests in private equity and venture capital funds as a limited partner; holds interest in the general partners of various funds; and makes angel investments in technology start-ups, as well as minority investments in other entities. This segment also engages in aviation logistics, financial services, medical and health care, and office leasing services related businesses. The company also develops car management software, as well as provides car services information consultant services; develops and produces chemicals and energy materials; provides information and medical consultation services; and engages in real estate investment and asset management, enterprise management, and project investment businesses. In addition, it engages in agriculture products planting and trading, and food investment activities; trades, processes, and sells seafood and other animal protein-related products; and produces and sells salmon. Legend Holdings Corporation was incorporated in 1984 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.legendholdings.com.cn/
IPO date
Jun 29, 2015
Employees
102,187
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
442,839,740
-8.44%
483,662,697
-1.27%
489,871,677
17.32%
Cost of revenue
428,278,192
462,489,731
468,172,858
Unusual Expense (Income)
NOPBT
14,561,548
21,172,966
21,698,819
NOPBT Margin
3.29%
4.38%
4.43%
Operating Taxes
1,793,620
2,455,439
6,041,822
Tax Rate
12.32%
11.60%
27.84%
NOPAT
12,767,928
18,717,527
15,656,997
Net income
(3,874,279)
-137.27%
10,393,973
-35.23%
16,048,508
77.95%
Dividends
(443,759)
(836,012)
(849,678)
Dividend yield
2.57%
4.26%
3.15%
Proceeds from repurchase of equity
(327,464)
104,907,200
BB yield
1.90%
-389.08%
Debt
Debt current
85,841,925
52,055,865
38,755,074
Long-term debt
75,402,230
88,524,650
102,170,299
Deferred revenue
9,730,974
9,117,512
Other long-term liabilities
51,471,532
30,022,063
44,746,073
Net debt
(36,765,985)
(45,843,258)
(45,145,675)
Cash flow
Cash from operating activities
8,955,749
47,552,160
22,168,101
CAPEX
(14,776,433)
(14,295,810)
(9,856,639)
Cash from investing activities
(10,360,022)
(14,849,805)
(4,881,809)
Cash from financing activities
(22,629,556)
(15,043,324)
(24,187,085)
FCF
10,336,391
42,238,484
(2,566,825)
Balance
Cash
91,088,426
113,361,214
115,510,073
Long term investments
106,921,714
73,062,559
70,560,975
Excess cash
175,868,153
162,240,638
161,577,464
Stockholders' equity
87,917,171
91,008,095
82,763,860
Invested Capital
221,172,800
180,207,433
192,895,017
ROIC
6.36%
10.03%
8.02%
ROCE
4.71%
7.54%
7.60%
EV
Common stock shares outstanding
2,347,414
2,347,793
2,340,553
Price
7.36
-11.86%
8.35
-27.52%
11.52
14.51%
Market cap
17,276,967
-11.87%
19,604,072
-27.29%
26,963,171
14.60%
EV
22,303,457
12,105,304
13,034,951
EBITDA
26,168,780
31,920,370
31,354,317
EV/EBITDA
0.85
0.38
0.42
Interest
5,731,086
5,311,828
5,028,205
Interest/NOPBT
39.36%
25.09%
23.17%