Loading...
XHKG3395
Market cap13mUSD
Dec 10, Last price  
0.20HKD
Name

JX Energy Ltd

Chart & Performance

D1W1MN
XHKG:3395 chart
P/E
P/S
1.39
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
10.27%
Rev. gr., 5y
-3.80%
Revenues
14m
-49.77%
19,781,65927,129,21715,007,90023,705,74622,683,85516,435,19214,665,79013,277,50621,469,16726,954,29613,538,474
Net income
-21m
L+386.95%
-653,8103,001,753-2,485,093-2,285,804-11,636,792-7,279,461-95,318,139-35,748,787-4,870,325-4,342,601-21,146,164
CFO
4m
-69.14%
8,692,09214,919,4005,363,6007,954,677-2,049,4723,514,045-1,397,839-4,612,5792,261,34613,279,2594,098,024
Earnings
Apr 16, 2025

Profile

JX Energy Ltd., an exploration and development company, engages in the exploration and development of natural gas and crude oil in Alberta, Canada. The company owns interests in the Alberta Foothills liquids-rich natural gas properties; and the Peace River light oil properties in Dawson area. As of December 31, 2021, it had approximately 50,000 net acres of land in the Western Canadian Sedimentary Basin; 5,092 thousand barrels of oil equivalent (Mboe) of net proved reserves; and 6,937 Mboe of net proved plus probable reserves. The company was formerly known as Persta Resources Inc. and changed its name to JX Energy Ltd. in June 2022. JX Energy Ltd. was incorporated in 2005 and is headquartered in Calgary, Canada.
IPO date
Mar 10, 2017
Employees
6
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,538
-49.77%
26,954
25.55%
21,469
61.70%
Cost of revenue
22,028
13,766
11,202
Unusual Expense (Income)
NOPBT
(8,489)
13,188
10,268
NOPBT Margin
48.93%
47.82%
Operating Taxes
763
62
Tax Rate
5.79%
0.60%
NOPAT
(8,489)
12,425
10,206
Net income
(21,146)
386.95%
(4,343)
-10.84%
(4,870)
-86.38%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,863
7,186
4,608
BB yield
-1.73%
-3.80%
-2.34%
Debt
Debt current
4,271
19,006
8,812
Long-term debt
12,796
2,592
21,439
Deferred revenue
Other long-term liabilities
14,013
2,264
2,850
Net debt
16,703
21,265
29,664
Cash flow
Cash from operating activities
4,098
13,279
2,261
CAPEX
(3,774)
(11,695)
(4,890)
Cash from investing activities
(3,653)
(11,695)
(4,890)
Cash from financing activities
(417)
(1,839)
2,145
FCF
(2,267)
17,282
10,102
Balance
Cash
363
333
588
Long term investments
Excess cash
Stockholders' equity
(18,592)
2,791
2,490
Invested Capital
43,180
30,810
35,667
ROIC
37.38%
28.82%
ROCE
42.81%
28.79%
EV
Common stock shares outstanding
453,777
429,350
364,100
Price
0.24
-45.91%
0.44
-18.52%
0.54
 
Market cap
107,999
-42.83%
188,914
-3.92%
196,614
 
EV
124,702
210,179
226,278
EBITDA
(3,154)
19,278
15,840
EV/EBITDA
10.90
14.29
Interest
2,780
2,581
4,374
Interest/NOPBT
19.57%
42.60%