Loading...
XHKG3393
Market cap895mUSD
Dec 23, Last price  
7.03HKD
1D
2.33%
1Q
23.99%
Jan 2017
68.59%
IPO
527.68%
Name

Wasion Holdings Ltd

Chart & Performance

D1W1MN
XHKG:3393 chart
P/E
12.53
P/S
0.90
EPS
0.53
Div Yield, %
2.97%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
16.77%
Revenues
7.25b
+23.85%
321,104,000445,648,000596,910,000808,510,0001,059,390,0001,078,165,0001,330,781,0001,968,676,0002,452,297,0002,412,343,0002,811,871,0002,969,033,0002,607,504,0002,927,989,0003,340,321,0003,655,646,0003,948,750,0004,590,762,0005,855,844,0007,252,272,000
Net income
521m
+60.98%
82,418,000115,972,000151,736,000212,896,000261,530,000262,041,000191,233,000247,486,000323,149,000401,125,000482,439,000423,533,000307,265,000301,575,000270,817,000280,567,000231,190,000268,084,000323,797,000521,232,999
CFO
1.50b
+73.37%
35,349,00060,821,00043,411,00087,708,000307,568,000145,994,000220,323,000282,209,000596,528,000267,867,00050,708,000768,349,0005,513,000608,654,000145,766,000152,284,000187,294,000251,623,000863,230,0001,496,595,000
Dividend
May 20, 20240.28 HKD/sh
Earnings
Mar 15, 2025

Profile

Wasion Holdings Limited, an investment holding company, researches, develops, produces, and sells energy metering and energy efficiency management solutions for energy supply industries in the People's Republic of China, Africa, South America, Europe, rest of Asia, the Middle East, and internationally. The company operates through three segments: Power Advanced Metering Infrastructure, Communication and Fluid Advanced Metering Infrastructure, and Advanced Distribution Operations. It offers smart meters, smart water meters, smart gas meters, and ultrasonic calorimeters; various meters and power quality monitoring devices; energy data collection terminals, load management terminals, and user management devices; and measurement automation systems and various application systems, services, and energy data mining, as well as system solution services, communication terminals, and heat meters. The company also offers high voltage switchgears, smart switchgears, circuit breakers, power distribution automation terminals, electrical and electronic devices for power quality control, and smart distribution systems, as well as engineering, energy-saving services, etc. In addition, it provides smart power distribution devices and energy efficiency solution services; and single-phase and three-phase power meters, as well as develops, manufactures, sells, and trades in electronic components. The company was formerly known as Wasion Group Holdings Limited and changed its name to Wasion Holdings Limited in June 2018. The company was founded in 2000 and is headquartered in Sheung Wan, Hong Kong. Wasion Holdings Limited is a subsidiary of Star Treasure Investments Holdings Limited.
URL
http://website.wasionholdings.wisdomir.com/
IPO date
Dec 19, 2005
Employees
4,448
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,252,272
23.85%
5,855,844
27.56%
4,590,762
16.26%
Cost of revenue
6,329,733
5,222,343
4,124,998
Unusual Expense (Income)
NOPBT
922,539
633,501
465,764
NOPBT Margin
12.72%
10.82%
10.15%
Operating Taxes
100,139
71,274
44,759
Tax Rate
10.85%
11.25%
9.61%
NOPAT
822,400
562,227
421,005
Net income
521,233
60.98%
323,797
20.78%
268,084
15.96%
Dividends
(206,262)
(168,526)
(164,867)
Dividend yield
5.32%
6.58%
4.88%
Proceeds from repurchase of equity
2,805,176
BB yield
-109.51%
Debt
Debt current
1,684,523
3,172,895
2,054,457
Long-term debt
847,955
960,669
807,124
Deferred revenue
913,344
755,869
Other long-term liabilities
(946,843)
(790,335)
Net debt
(213,489)
1,742,571
15,639
Cash flow
Cash from operating activities
1,496,595
863,230
251,623
CAPEX
(446,293)
(246,336)
(216,651)
Cash from investing activities
(515,795)
(678,193)
(462,571)
Cash from financing activities
(480,011)
(718,767)
443,857
FCF
2,433,137
(1,297,890)
(96,437)
Balance
Cash
2,964,896
2,097,928
2,578,946
Long term investments
(218,929)
293,065
266,996
Excess cash
2,383,353
2,098,201
2,616,404
Stockholders' equity
6,304,617
5,450,210
5,233,070
Invested Capital
6,916,730
8,054,495
6,242,618
ROIC
10.99%
7.86%
7.17%
ROCE
9.88%
6.22%
5.24%
EV
Common stock shares outstanding
988,628
985,255
984,986
Price
3.92
50.77%
2.60
-24.20%
3.43
50.44%
Market cap
3,875,423
51.29%
2,561,664
-24.18%
3,378,501
50.61%
EV
5,271,919
5,776,807
4,842,076
EBITDA
1,199,351
750,898
561,283
EV/EBITDA
4.40
7.69
8.63
Interest
131,530
112,500
99,267
Interest/NOPBT
14.26%
17.76%
21.31%