Wasion Holdings Ltd

Chart & Performance

D1W1MN

No data to show

P/E

11.23

P/S

0.91

EPS

0.71

Div Yield, %

3.19%

Shrs. gr., 5y

0.03%

Rev. gr., 5y

18.98%

Revenues

8.72b

+20.19%

Net income

706m

+35.37%

CFO

-100.00%

Dividend

May 20, 20240.28 HKD/sh

Profile

Wasion Holdings Limited, an investment holding company, researches, develops, produces, and sells energy metering and energy efficiency management solutions for energy supply industries in the People's Republic of China, Africa, South America, Europe, rest of Asia, the Middle East, and internationally. The company operates through three segments: Power Advanced Metering Infrastructure, Communication and Fluid Advanced Metering Infrastructure, and Advanced Distribution Operations. It offers smart meters, smart water meters, smart gas meters, and ultrasonic calorimeters; various meters and power quality monitoring devices; energy data collection terminals, load management terminals, and user management devices; and measurement automation systems and various application systems, services, and energy data mining, as well as system solution services, communication terminals, and heat meters. The company also offers high voltage switchgears, smart switchgears, circuit breakers, power distribution automation terminals, electrical and electronic devices for power quality control, and smart distribution systems, as well as engineering, energy-saving services, etc. In addition, it provides smart power distribution devices and energy efficiency solution services; and single-phase and three-phase power meters, as well as develops, manufactures, sells, and trades in electronic components. The company was formerly known as Wasion Group Holdings Limited and changed its name to Wasion Holdings Limited in June 2018. The company was founded in 2000 and is headquartered in Sheung Wan, Hong Kong. Wasion Holdings Limited is a subsidiary of Star Treasure Investments Holdings Limited.

URL

http://website.wasionholdings.wisdomir.com/

IPO date

Dec 19, 2005

Employees

4,448

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	8,716,541 20.19%	7,252,272 23.85%	5,855,844 27.56%
Cost of revenue	7,517,246	6,329,733	5,222,343
Unusual Expense (Income)
NOPBT	1,199,295	922,539	633,501
NOPBT Margin	13.76%	12.72%	10.82%
Operating Taxes	177,426	100,139	71,274
Tax Rate	14.79%	10.85%	11.25%
NOPAT	1,021,869	822,400	562,227
Net income	705,612 35.37%	521,233 60.98%	323,797 20.78%
Dividends		(206,262)	(168,526)
Dividend yield		5.32%	6.58%
Proceeds from repurchase of equity			2,805,176
BB yield			-109.51%
Debt
Debt current	1,631,444	1,684,523	3,172,895
Long-term debt	1,026,224	847,955	960,669
Deferred revenue			913,344
Other long-term liabilities	38,872		(946,843)
Net debt	(506,777)	(213,489)	1,742,571
Cash flow
Cash from operating activities		1,496,595	863,230
CAPEX		(446,293)	(246,336)
Cash from investing activities		(515,795)	(678,193)
Cash from financing activities		(480,011)	(718,767)
FCF	686,382	2,433,137	(1,297,890)
Balance
Cash	2,840,300	2,964,896	2,097,928
Long term investments	324,145	(218,929)	293,065
Excess cash	2,728,618	2,383,353	2,098,201
Stockholders' equity	7,320,928	6,304,617	5,450,210
Invested Capital	7,253,614	6,916,730	8,054,495
ROIC	14.42%	10.99%	7.86%
ROCE	12.01%	9.88%	6.22%
EV
Common stock shares outstanding	990,133	988,628	985,255
Price	7.13 81.89%	3.92 50.77%	2.60 -24.20%
Market cap	7,059,647 82.16%	3,875,423 51.29%	2,561,664 -24.18%
EV	8,441,191	5,271,919	5,776,807
EBITDA	1,199,295	1,199,351	750,898
EV/EBITDA	7.04	4.40	7.69
Interest		131,530	112,500
Interest/NOPBT		14.26%	17.76%