Wasion Holdings Ltd

Chart & Performance

D1W1MN

P/E

13.24

P/S

0.95

EPS

0.53

Div Yield, %

3.78%

Shrs. gr., 5y

-0.16%

Rev. gr., 5y

16.77%

Revenues

7.25b

+23.85%

Net income

521m

+60.98%

CFO

1.50b

+73.37%

Dividend

May 20, 20240.28 HKD/sh

Earnings

Jul 28, 2025

Profile

Wasion Holdings Limited, an investment holding company, researches, develops, produces, and sells energy metering and energy efficiency management solutions for energy supply industries in the People's Republic of China, Africa, South America, Europe, rest of Asia, the Middle East, and internationally. The company operates through three segments: Power Advanced Metering Infrastructure, Communication and Fluid Advanced Metering Infrastructure, and Advanced Distribution Operations. It offers smart meters, smart water meters, smart gas meters, and ultrasonic calorimeters; various meters and power quality monitoring devices; energy data collection terminals, load management terminals, and user management devices; and measurement automation systems and various application systems, services, and energy data mining, as well as system solution services, communication terminals, and heat meters. The company also offers high voltage switchgears, smart switchgears, circuit breakers, power distribution automation terminals, electrical and electronic devices for power quality control, and smart distribution systems, as well as engineering, energy-saving services, etc. In addition, it provides smart power distribution devices and energy efficiency solution services; and single-phase and three-phase power meters, as well as develops, manufactures, sells, and trades in electronic components. The company was formerly known as Wasion Group Holdings Limited and changed its name to Wasion Holdings Limited in June 2018. The company was founded in 2000 and is headquartered in Sheung Wan, Hong Kong. Wasion Holdings Limited is a subsidiary of Star Treasure Investments Holdings Limited.

URL

http://website.wasionholdings.wisdomir.com/

IPO date

Dec 19, 2005

Employees

4,448

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	7,252,272 23.85%	5,855,844 27.56%
Cost of revenue	6,329,733	5,222,343
Unusual Expense (Income)
NOPBT	922,539	633,501
NOPBT Margin	12.72%	10.82%
Operating Taxes	100,139	71,274
Tax Rate	10.85%	11.25%
NOPAT	822,400	562,227
Net income	521,233 60.98%	323,797 20.78%
Dividends	(206,262)	(168,526)
Dividend yield	5.32%	6.58%
Proceeds from repurchase of equity		2,805,176
BB yield		-109.51%
Debt
Debt current	1,684,523	3,172,895
Long-term debt	847,955	960,669
Deferred revenue		913,344
Other long-term liabilities		(946,843)
Net debt	(213,489)	1,742,571
Cash flow
Cash from operating activities	1,496,595	863,230
CAPEX	(446,293)	(246,336)
Cash from investing activities	(515,795)	(678,193)
Cash from financing activities	(480,011)	(718,767)
FCF	2,433,137	(1,297,890)
Balance
Cash	2,964,896	2,097,928
Long term investments	(218,929)	293,065
Excess cash	2,383,353	2,098,201
Stockholders' equity	6,304,617	5,450,210
Invested Capital	6,916,730	8,054,495
ROIC	10.99%	7.86%
ROCE	9.88%	6.22%
EV
Common stock shares outstanding	988,628	985,255
Price	3.92 50.77%	2.60 -24.20%
Market cap	3,875,423 51.29%	2,561,664 -24.18%
EV	5,271,919	5,776,807
EBITDA	1,199,351	750,898
EV/EBITDA	4.40	7.69
Interest	131,530	112,500
Interest/NOPBT	14.26%	17.76%