Loading...
XHKG3380
Market cap754mUSD
Dec 27, Last price  
1.06HKD
1D
-1.85%
1Q
1.92%
Jan 2017
-63.82%
IPO
-50.93%
Name

Logan Group Co Ltd

Chart & Performance

D1W1MN
XHKG:3380 chart
P/E
—
P/S
0.12
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
1.34%
Revenues
47.17b
+13.32%
6,587,660,00011,119,424,00012,497,937,00014,574,010,00020,538,838,00027,689,658,00044,136,908,00057,480,418,00071,079,729,00078,292,624,00041,622,653,00047,166,787,000
Net income
-8.93b
L+3.81%
1,794,068,0002,024,156,0002,347,630,0002,649,279,0004,487,736,0006,527,400,0008,288,398,00011,269,044,00013,016,635,0009,975,466,000-8,606,309,000-8,934,542,000
CFO
7.19b
P
1,648,151,000-1,129,864,000-7,462,725,000763,629,0004,828,136,00011,515,818,0004,568,450,0005,872,088,0001,230,886,0004,749,080,000-11,863,029,0007,185,028,000
Dividend
Nov 12, 20210.49 HKD/sh
Earnings
Mar 26, 2025

Profile

Logan Group Company Limited, an investment holding company, operates as an integrated property developer in the People's Republic of China. It operates through four segments: Property Development, Development Management, Urban Redevelopment, and Property Operation. The Property Development segment develops and sells residential and commercial properties, retail shops, and office units; and sells land held for development. The Development Management segment constructs office premises and residential buildings; and provides decoration services to external customers and interior decoration services to property buyers. The Urban Redevelopment Business segment sells land and properties for urban redevelopment. The Property Operation segment leases office units, commercial centers, retail shops, and hotels. The company was formerly known as Logan Property Holdings Company Limited and changed its name to Logan Group Company Limited in June 2020. The company was founded in 1996 and is headquartered in Shenzhen, the People's Republic of China. Logan Group Company Limited is a subsidiary of Junxi Investments Limited.
URL
http://www.loganestate.com
IPO date
Dec 20, 2013
Employees
2,897
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
47,166,787
13.32%
41,622,653
-46.84%
78,292,624
10.15%
Cost of revenue
54,021,326
49,428,797
65,027,387
Unusual Expense (Income)
NOPBT
(6,854,539)
(7,806,144)
13,265,237
NOPBT Margin
16.94%
Operating Taxes
1,786,202
1,181,677
4,457,473
Tax Rate
33.60%
NOPAT
(8,640,741)
(8,987,821)
8,807,764
Net income
(8,934,542)
3.81%
(8,606,309)
-186.27%
9,975,466
-23.36%
Dividends
(378,917)
(1,969,059)
Dividend yield
5.48%
6.10%
Proceeds from repurchase of equity
(120,513)
(543,395)
BB yield
1.74%
1.68%
Debt
Debt current
45,202,543
38,359,220
22,755,892
Long-term debt
44,700,827
39,404,985
58,005,950
Deferred revenue
33,376,516
53,551,465
Other long-term liabilities
(39,404,985)
(58,005,950)
Net debt
61,950,868
41,028,918
20,251,720
Cash flow
Cash from operating activities
7,185,028
(11,863,029)
4,749,080
CAPEX
(64,036)
(140,524)
(216,555)
Cash from investing activities
4,343,159
29,048,810
(32,979,108)
Cash from financing activities
(13,052,632)
(30,736,948)
12,624,317
FCF
(19,874,520)
(13,650,330)
3,121,548
Balance
Cash
13,171,546
14,101,705
37,110,530
Long term investments
14,780,956
22,633,582
23,399,592
Excess cash
25,594,163
34,654,154
56,595,491
Stockholders' equity
32,698,648
53,349,082
68,381,632
Invested Capital
97,042,618
86,638,086
82,937,169
ROIC
11.08%
ROCE
9.21%
EV
Common stock shares outstanding
5,527,178
5,527,720
5,416,076
Price
0.61
-51.20%
1.25
-79.03%
5.96
-50.99%
Market cap
3,371,579
-51.20%
6,909,650
-78.59%
32,279,813
-51.99%
EV
70,572,912
63,821,936
72,405,200
EBITDA
(6,801,037)
(7,765,910)
13,322,317
EV/EBITDA
5.43
Interest
1,620,802
1,831,848
1,298,542
Interest/NOPBT
9.79%