XHKG3377
Market cap249mUSD
Dec 23, Last price
0.26HKD
1D
-3.77%
1Q
20.28%
Jan 2017
-92.65%
IPO
-97.69%
Name
Sino-Ocean Group Holding Ltd
Chart & Performance
Profile
Sino-Ocean Group Holding Limited, an investment holding company, engages in the property investment and development activities in the People's Republic of China. It develops residential properties; and invests in office premises, shopping malls, commercial complexes, and logistics projects. The company also provides property management, commercial operational, community value-added, renovation, consultancy, land development, landscaping, elderly care, and senior housing services, as well as property sales agency and upfitting services. In addition, it is involved in the environmental technology businesses. The company was formerly known as Sino-Ocean Land Holdings Limited and changed its name to Sino-Ocean Group Holding Limited in May 2016. Sino-Ocean Group Holding Limited was founded in 1993 and is based in Beijing, the People's Republic of China.
IPO date
Sep 28, 2007
Employees
14,778
Domiciled in
CN
Incorporated in
HK
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 46,459,008 0.72% | 46,126,585 -28.20% | 64,247,332 13.69% | |||||||
Cost of revenue | 48,140,211 | 47,250,472 | 56,608,717 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,681,203) | (1,123,887) | 7,638,615 | |||||||
NOPBT Margin | 11.89% | |||||||||
Operating Taxes | 1,424,120 | 2,625,399 | 4,705,828 | |||||||
Tax Rate | 61.61% | |||||||||
NOPAT | (3,105,323) | (3,749,286) | 2,932,787 | |||||||
Net income | (21,096,541) 34.80% | (15,649,855) -407.39% | 5,091,286 8.72% | |||||||
Dividends | (198,018) | (918,834) | ||||||||
Dividend yield | 2.39% | 6.63% | ||||||||
Proceeds from repurchase of equity | (2,012,838) | 52,931,420 | ||||||||
BB yield | 24.25% | -381.86% | ||||||||
Debt | ||||||||||
Debt current | 69,901,486 | 38,166,518 | 18,733,460 | |||||||
Long-term debt | 30,187,850 | 59,653,727 | 74,345,148 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,700,188 | 56,176 | 19,167 | |||||||
Net debt | 69,332,342 | 62,435,148 | 28,242,442 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,630,078 | (15,529,431) | (7,943,505) | |||||||
CAPEX | (173,265) | (409,848) | (297,482) | |||||||
Cash from investing activities | 6,508,957 | 6,471,216 | (12,683,096) | |||||||
Cash from financing activities | (10,773,963) | (7,978,658) | 3,222,829 | |||||||
FCF | 9,193,025 | (11,187,964) | (31,632,978) | |||||||
Balance | ||||||||||
Cash | 2,635,571 | 5,595,410 | 22,218,589 | |||||||
Long term investments | 28,121,423 | 29,789,687 | 42,617,577 | |||||||
Excess cash | 28,434,044 | 33,078,768 | 61,623,799 | |||||||
Stockholders' equity | 20,791,983 | 55,224,296 | 76,587,577 | |||||||
Invested Capital | 100,816,517 | 99,136,122 | 95,530,226 | |||||||
ROIC | 3.53% | |||||||||
ROCE | 4.79% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 7,616,096 | 7,616,096 | 7,616,096 | |||||||
Price | 0.44 -59.63% | 1.09 -40.11% | 1.82 15.92% | |||||||
Market cap | 3,351,082 -59.63% | 8,301,545 -40.11% | 13,861,295 15.92% | |||||||
EV | 86,446,850 | 95,810,444 | 65,214,440 | |||||||
EBITDA | (1,280,144) | (831,319) | 7,826,652 | |||||||
EV/EBITDA | 8.33 | |||||||||
Interest | 3,517,124 | 3,066,124 | 2,238,690 | |||||||
Interest/NOPBT | 29.31% |