Loading...
XHKG3323
Market cap3.88bUSD
Dec 23, Last price  
3.60HKD
1D
0.84%
1Q
54.51%
Jan 2017
-4.51%
IPO
97.26%
Name

China National Building Material Co Ltd

Chart & Performance

D1W1MN
XHKG:3323 chart
P/E
6.41
P/S
0.13
EPS
0.53
Div Yield, %
10.59%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.81%
Revenues
210.22b
-8.67%
2,898,072,0004,726,544,0006,451,830,00010,514,411,00026,365,159,00033,297,363,00051,987,763,00080,058,470,00087,217,629,000117,687,840,000122,011,222,000100,291,587,000101,546,783,000127,626,322,000218,955,189,000253,403,375,000254,761,813,000273,683,403,000230,167,736,000210,216,434,000
Net income
4.41b
-70.38%
193,138,000351,105,000489,160,0001,148,733,0001,511,542,0002,352,396,0003,369,433,0008,015,074,0005,579,601,0005,761,854,0005,964,666,0001,344,953,0001,585,274,0003,877,332,0009,047,877,00018,428,928,00021,645,115,00025,619,044,00014,904,792,0004,414,856,000
CFO
29.02b
+10.15%
364,663,000150,609,000541,858,000696,983,0004,587,522,0004,209,890,0005,977,363,00012,053,589,00010,016,996,00011,656,450,00015,169,081,0008,302,034,00015,389,232,00022,270,118,00048,530,781,00063,347,650,00064,229,520,00050,089,498,00026,350,623,00029,024,873,000
Dividend
May 03, 20240.2524 HKD/sh
Earnings
Mar 26, 2025

Profile

China National Building Material Company Limited, an investment holding company, engages in building material, new materials, and engineering technical services businesses. The company operates in five segments: Cement, Concrete, New materials, Engineering services, and Others. It produces and sells cement, concrete, and glass fiber, as well as composite and lightweight building materials. The company also provides engineering services to glass and cement manufacturers and equipment procurement. In addition, it is involved in the merchandise trading and other businesses. It operates in the People's Republic of China, Europe, the Middle East, Southeast Asia, Oceania, Africa, the Americas, and internationally. The company was founded in 2005 and is based in Beijing, the People's Republic of China.
URL
http://www.cnbmltd.com
IPO date
Mar 23, 2006
Employees
148,352
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
210,216,434
-8.67%
230,167,736
-15.90%
273,683,403
7.43%
Cost of revenue
197,586,893
215,374,355
241,756,799
Unusual Expense (Income)
NOPBT
12,629,541
14,793,381
31,926,604
NOPBT Margin
6.01%
6.43%
11.67%
Operating Taxes
2,119,272
2,528,027
7,968,613
Tax Rate
16.78%
17.09%
24.96%
NOPAT
10,510,269
12,265,354
23,957,991
Net income
4,414,856
-70.38%
14,904,792
-41.82%
25,619,044
18.36%
Dividends
(3,188,343)
(6,335,296)
(4,086,916)
Dividend yield
11.39%
11.72%
5.07%
Proceeds from repurchase of equity
(4,600,000)
128,101,434
BB yield
16.43%
-158.86%
Debt
Debt current
74,271,413
77,908,648
74,183,312
Long-term debt
114,883,944
100,590,027
98,594,955
Deferred revenue
2,364,781
2,242,652
Other long-term liabilities
5,829,424
241,533
217,027
Net debt
115,019,731
118,503,312
115,991,542
Cash flow
Cash from operating activities
29,024,873
26,350,623
50,089,498
CAPEX
(22,042,945)
(31,073,299)
(36,933,245)
Cash from investing activities
(27,339,356)
(25,678,867)
(35,611,280)
Cash from financing activities
(1,078,093)
(2,183,801)
(16,720,742)
FCF
40,137,525
(24,047,469)
14,463,852
Balance
Cash
37,365,178
33,662,986
35,519,914
Long term investments
36,770,448
26,332,377
21,266,811
Excess cash
63,624,804
48,486,976
43,102,555
Stockholders' equity
191,725,351
190,730,602
177,372,492
Invested Capital
322,749,235
320,634,962
303,815,613
ROIC
3.27%
3.93%
7.90%
ROCE
3.27%
3.98%
9.13%
EV
Common stock shares outstanding
8,434,771
8,434,771
8,434,771
Price
3.32
-48.21%
6.41
-32.95%
9.56
5.99%
Market cap
28,003,439
-48.21%
54,066,882
-32.95%
80,636,411
5.99%
EV
213,373,330
243,113,515
256,569,832
EBITDA
28,856,422
30,389,512
46,740,880
EV/EBITDA
7.39
8.00
5.49
Interest
5,946,643
6,788,236
8,120,782
Interest/NOPBT
47.09%
45.89%
25.44%