Loading...
XHKG
3318
Market cap216mUSD
May 30, Last price  
1.57HKD
1D
0.00%
1Q
12.14%
Jan 2017
-35.12%
IPO
33.05%
Name

China Boton Group Co Ltd

Chart & Performance

D1W1MN
P/E
84.70
P/S
0.94
EPS
0.02
Div Yield, %
Shrs. gr., 5y
0.12%
Rev. gr., 5y
0.14%
Revenues
1.65b
-19.90%
221,667,000292,580,000428,762,000503,838,000589,612,000676,541,000731,890,000760,752,000687,537,000702,735,000698,204,000963,459,0001,089,202,0001,146,419,0001,641,338,0001,852,933,0002,286,102,0002,324,807,0002,063,746,0001,652,996,000
Net income
18m
-87.44%
59,763,00075,384,000100,554,00031,258,00061,064,00068,667,00056,525,00058,753,00075,119,00068,188,00071,517,00092,051,000130,108,000127,465,000163,533,000173,205,000183,512,00084,481,000146,370,00018,381,000
CFO
0k
-100.00%
47,215,00053,103,00056,722,00015,020,00076,337,00097,844,00033,453,000169,195,00098,466,00075,205,000187,858,000145,226,00066,116,000194,510,000323,274,000145,741,000277,233,000129,754,000214,409,0000
Dividend
May 15, 20190.034 HKD/sh
Earnings
Aug 21, 2025

Profile

China Boton Group Company Limited, together with its subsidiaries, researches and develops, manufactures, trades in, and sells extracts, flavors, and fragrances in the People's Republic of China, Europe, the United States, Asia, and internationally. The company operates through five segments: Flavor Enhancers, Food Flavors, Fine Fragrances, Healthcare Products, and Investment Properties. It provides its flavors primarily to manufacturers of tobacco, beverages, daily foods, preserved food, and savory and confectionery industries; and fragrances to manufacturers of cosmetics, perfumes, soaps, toiletries, hair care products, deodorants, detergents, and air fresheners industries. The company also designs, manufactures, and sells electronic cigarette (e-cigarette) products, including disposable and re-chargeable e-cigarettes, and e-cigarette accessories to the tobacco companies, independent e-cigarette makers, and other customers. In addition, it is involved in the rental of investment properties. The company was formerly known as China Flavors and Fragrances Company Limited and changed its name to China Boton Group Company Limited in June 2020. China Boton Group Company Limited was founded in 1991 and is headquartered in Central, Hong Kong.
IPO date
Dec 09, 2005
Employees
1,981
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,652,996
-19.90%
2,063,746
-11.23%
2,324,807
1.69%
Cost of revenue
1,438,245
1,720,850
2,083,300
Unusual Expense (Income)
NOPBT
214,751
342,896
241,507
NOPBT Margin
12.99%
16.62%
10.39%
Operating Taxes
22,370
42,841
27,733
Tax Rate
10.42%
12.49%
11.48%
NOPAT
192,381
300,055
213,774
Net income
18,381
-87.44%
146,370
73.26%
84,481
-53.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
933,335
900,327
922,856
Long-term debt
972,904
705,319
766,408
Deferred revenue
35,518
36,323
Other long-term liabilities
108,620
139,218
Net debt
1,500,259
1,254,474
970,134
Cash flow
Cash from operating activities
214,409
129,754
CAPEX
(160,681)
(170,000)
Cash from investing activities
(196,785)
(217,582)
Cash from financing activities
(102,174)
186,588
FCF
(246,678)
239,348
86,622
Balance
Cash
404,212
407,181
719,130
Long term investments
1,768
(56,009)
Excess cash
323,330
247,985
602,890
Stockholders' equity
2,116,846
2,083,795
1,716,473
Invested Capital
5,090,928
4,762,457
4,384,547
ROIC
3.90%
6.56%
4.88%
ROCE
3.97%
6.73%
4.75%
EV
Common stock shares outstanding
1,080,252
1,080,512
1,080,512
Price
Market cap
EV
EBITDA
214,751
474,967
375,344
EV/EBITDA
Interest
68,599
58,781
Interest/NOPBT
20.01%
24.34%