Loading...
XHKG
3316
Market cap831mUSD
Jul 15, Last price  
23.60HKD
1D
-0.63%
1Q
0.64%
IPO
222.85%
Name

Binjiang Service Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.91
P/S
1.66
EPS
1.98
Div Yield, %
3.50%
Shrs. gr., 5y
1.20%
Rev. gr., 5y
38.64%
Revenues
3.59b
+27.96%
158,866,000225,924,000349,264,000509,470,000701,875,000960,201,0001,398,947,0001,982,633,0002,809,206,0003,594,714,000
Net income
547m
+10.96%
11,469,00022,297,00057,173,00070,177,000114,681,000219,550,000321,751,000411,995,000492,545,000546,529,000
CFO
0k
-100.00%
3,751,000100,792,000142,710,000150,154,000158,574,000317,744,000242,385,0001,122,920,000928,892,0000
Dividend
Jun 23, 20250.876 HKD/sh

Profile

Binjiang Service Group Co. Ltd. provides property management and related services in the People's Republic of China. Its property management services include security, cleaning, gardening, repair, maintenance, and ancillary services to residential and non-residential properties, such as commercial properties, office buildings, corporate buildings, public facilities, industrial parks, and government buildings. The company also offers value-added services to non-property owners comprising pre-delivery, consulting, and community space services primarily to property developers; and property sales and leasing agency, car parking space, and storage room services, as well as home living, interior design, customized furnishing, facility upgrade, and maintenance services to property owners. In addition, the company sells furniture, parking places, and storage rooms; and provides decoration, advertisement design, producing, releasing, and brokerage services. It serves property owners and residents, property developers, and property management companies. The company was founded in 1995 and is headquartered in Hangzhou, China. Binjiang Service Group Co. Ltd. is a subsidiary of Great Dragon Ventures Limited.
URL
https://www.hzbjwy.com/
IPO date
Mar 15, 2019
Employees
10,336
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,594,714
27.96%
2,809,206
41.69%
1,982,633
41.72%
Cost of revenue
2,883,858
2,207,713
1,460,734
Unusual Expense (Income)
NOPBT
710,856
601,493
521,899
NOPBT Margin
19.78%
21.41%
26.32%
Operating Taxes
232,886
149,508
142,096
Tax Rate
32.76%
24.86%
27.23%
NOPAT
477,970
451,985
379,803
Net income
546,529
10.96%
492,545
19.55%
411,995
28.05%
Dividends
(259,208)
(111,059)
Dividend yield
5.85%
2.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,564
2,368
454
Long-term debt
3,728
5,678
454
Deferred revenue
Other long-term liabilities
13,100
Net debt
(3,355,904)
(3,149,486)
(2,415,221)
Cash flow
Cash from operating activities
928,892
1,122,920
CAPEX
(24,848)
(21,762)
Cash from investing activities
(1,168,128)
32,044
Cash from financing activities
(255,819)
(111,350)
FCF
477,988
435,048
372,347
Balance
Cash
2,270,489
1,791,217
2,123,220
Long term investments
1,090,707
1,366,315
292,909
Excess cash
3,181,460
3,017,072
2,316,997
Stockholders' equity
1,591,874
1,458,736
1,268,832
Invested Capital
15,746
86,870
(164,376)
ROIC
931.57%
ROCE
44.22%
38.42%
46.13%
EV
Common stock shares outstanding
276,407
276,407
276,407
Price
20.15
25.62%
16.04
-15.93%
19.08
-12.88%
Market cap
5,569,601
25.62%
4,433,568
-15.93%
5,273,846
-12.88%
EV
2,276,611
1,337,218
2,964,050
EBITDA
710,856
615,479
529,840
EV/EBITDA
3.20
2.17
5.59
Interest
647
2,744
Interest/NOPBT
0.11%
0.53%