Loading...
XHKG
3315
Market cap91mUSD
Apr 11, Last price  
0.89HKD
1D
1.14%
1Q
-11.00%
Jan 2017
-56.80%
IPO
-87.29%
Name

Goldpac Group Ltd

Chart & Performance

D1W1MN
P/E
5.06
P/S
0.47
EPS
0.17
Div Yield, %
4.85%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
0.08%
Revenues
1.10b
-22.68%
676,609,0001,112,260,0001,521,069,0001,684,632,0001,393,713,0001,400,842,0001,411,127,0001,415,665,0001,281,903,0001,376,524,0001,530,251,0001,416,573,0001,095,301,000
Net income
51m
-61.46%
115,113,000140,825,000213,507,000241,838,000204,900,000164,477,000175,187,000177,125,000145,665,000138,184,000147,427,000132,050,99950,889,000
CFO
0k
-100.00%
232,900,000104,280,000290,733,00099,751,000422,505,000148,346,00089,853,000250,601,000197,439,000-4,750,00035,118,000245,245,0000
Dividend
May 30, 20240.043172 HKD/sh
Earnings
May 21, 2025

Profile

Goldpac Group Limited, an investment holding company, provides embedded software and secure payment products for smart secure payment in Hong Kong an internationally. It operates in Embedded Software and Secure Payment Products, and Platform and Service segments. The company also provides data processing, digital equipment, system platform, artificial intelligence self-service kiosks, and other solutions for customers in a range of sectors, including financial, government, healthcare, transportation, and retail. In addition, it is involved in the property holding activities; and provision of logistical auxiliary services. Goldpac Group Limited was founded in 1995 and is headquartered in Wan Chai, Hong Kong.
URL
http://www.goldpac.com
IPO date
Dec 04, 2013
Employees
1,513
Domiciled in
HK
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,095,301
-22.68%
1,416,573
-7.43%
1,530,251
11.17%
Cost of revenue
1,093,313
1,290,870
1,454,515
Unusual Expense (Income)
NOPBT
1,988
125,703
75,736
NOPBT Margin
0.18%
8.87%
4.95%
Operating Taxes
186
22,568
3,091
Tax Rate
9.36%
17.95%
4.08%
NOPAT
1,802
103,135
72,645
Net income
50,889
-61.46%
132,051
-10.43%
147,427
6.69%
Dividends
(115,292)
(97,008)
Dividend yield
9.35%
7.54%
Proceeds from repurchase of equity
(2,158)
(6,867)
BB yield
0.17%
0.53%
Debt
Debt current
3,980
4,584
50,701
Long-term debt
18,028
19,348
11,865
Deferred revenue
(33,397)
Other long-term liabilities
35,667
33,397
Net debt
(1,303,295)
(502,967)
(691,528)
Cash flow
Cash from operating activities
245,245
35,118
CAPEX
(29,304)
(66,961)
Cash from investing activities
(292,979)
337,012
Cash from financing activities
(179,777)
(68,853)
FCF
205,974
(102,057)
325,383
Balance
Cash
1,045,946
1,074,021
995,737
Long term investments
279,357
(547,122)
(241,643)
Excess cash
1,270,538
456,070
677,581
Stockholders' equity
2,011,991
2,095,071
2,070,563
Invested Capital
788,124
1,650,967
1,413,357
ROIC
0.15%
6.73%
4.79%
ROCE
0.10%
5.86%
3.57%
EV
Common stock shares outstanding
807,377
811,326
814,817
Price
1.00
-34.21%
1.52
-3.80%
1.58
-5.39%
Market cap
807,377
-34.53%
1,233,216
-4.21%
1,287,411
-6.38%
EV
(495,913)
751,989
609,521
EBITDA
1,988
177,143
119,091
EV/EBITDA
4.25
5.12
Interest
671
8,499
Interest/NOPBT
0.53%
11.22%