Loading...
XHKG3311
Market cap7.71bUSD
Dec 20, Last price  
11.90HKD
1D
-0.34%
1Q
8.58%
Jan 2017
2.67%
IPO
5,710.55%
Name

China State Construction International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:3311 chart
P/E
6.33
P/S
0.53
EPS
1.88
Div Yield, %
4.33%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
15.38%
Revenues
113.73b
+11.53%
8,476,039,0006,862,530,00010,294,826,00010,168,321,00011,021,405,00011,341,998,00011,982,871,00016,379,311,00019,765,008,00027,285,620,00034,439,575,00038,001,876,00046,207,508,00050,152,524,00055,626,304,00061,669,678,00062,458,009,00077,309,614,000101,975,265,000113,734,013,000
Net income
9.47b
+14.74%
173,994,000146,534,000221,863,000447,955,000489,321,000612,531,0001,036,278,0001,507,405,0002,131,459,0002,772,145,0003,457,410,0004,153,072,0005,130,066,0005,490,091,0004,517,148,0005,673,374,0006,422,614,0007,266,011,0008,252,700,0009,468,833,000
CFO
501m
P
505,131,00084,569,000156,884,000-418,585,000301,425,0001,148,997,00041,023,000-1,004,495,000-3,339,814,000-3,085,435,000-1,688,938,000297,971,0002,867,339,000-4,845,706,000-1,924,595,000-2,512,868,000-5,669,714,000-2,609,746,000-2,027,206,000500,994,000
Dividend
Sep 16, 20240.33 HKD/sh
Earnings
Mar 19, 2025

Profile

China State Construction International Holdings Limited, an investment holding company, engages in the construction business in Hong Kong, Mainland China, Macau, and internationally. It constructs public and private residences, commercial and industrial housing, medical institutions, educational and cultural facilities, hotels, and public constructions. The company also undertakes civil engineering projects, such as site formation, roads, bridges, reclamation, and tunnels; and piling, mechanical, and electrical engineering works. In addition, it is involved in undertaking foundation engineering works, general contracting and prefabricated construction, and industrial plant reconstruction activities. Further, the company provides insurance brokerage, project and construction management, subcontracting, project consultancy, installation repairs and maintenance, and logistic services; designs, manufactures, and installs curtain walls, aluminum windows, and other related products; sells and distributes construction materials; issues guaranteed notes; leases plant and machinery; generates and supplies heat and electricity; and manufactures and sells precast structures. Additionally, it engages in the marine engineering works, and property investment and management activities; and infrastructure operation and investment, thermoelectricity, toll road operation, property development, and facade contracting businesses. The company was founded in 1979 and is headquartered in Wan Chai, Hong Kong. China State Construction International Holdings Limited is a subsidiary of China Overseas Holdings Limited.
URL
http://www.csci.com.hk/
IPO date
Jul 08, 2005
Employees
13,615
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
113,734,013
11.53%
101,975,265
31.91%
77,309,614
23.78%
Cost of revenue
100,035,428
90,342,428
67,482,352
Unusual Expense (Income)
NOPBT
13,698,585
11,632,837
9,827,262
NOPBT Margin
12.04%
11.41%
12.71%
Operating Taxes
2,390,599
2,309,221
1,949,294
Tax Rate
17.45%
19.85%
19.84%
NOPAT
11,307,986
9,323,616
7,877,968
Net income
9,468,833
14.74%
8,252,700
13.58%
7,266,011
13.13%
Dividends
(2,594,373)
(2,241,739)
(1,964,670)
Dividend yield
5.73%
5.07%
4.02%
Proceeds from repurchase of equity
(9,497,811)
BB yield
19.45%
Debt
Debt current
22,686,711
17,695,603
15,181,960
Long-term debt
58,667,002
64,858,081
66,751,802
Deferred revenue
591,473
663,898
667,106
Other long-term liabilities
23,555
112,195
58,454
Net debt
29,010,411
(32,766,644)
(37,373,293)
Cash flow
Cash from operating activities
500,994
(2,027,206)
(2,609,746)
CAPEX
(565,421)
(362,863)
(686,405)
Cash from investing activities
455,218
(193,464)
(5,539,512)
Cash from financing activities
4,548,387
2,724,163
9,645,622
FCF
(3,288,499)
2,620,223
(4,166,065)
Balance
Cash
28,922,027
24,353,192
24,480,171
Long term investments
23,421,275
90,967,136
94,826,884
Excess cash
46,656,601
110,221,565
115,441,574
Stockholders' equity
51,546,654
39,509,277
37,936,318
Invested Capital
109,358,564
98,222,081
97,513,682
ROIC
10.90%
9.53%
8.68%
ROCE
8.75%
8.41%
7.23%
EV
Common stock shares outstanding
5,037,617
5,037,617
5,039,788
Price
8.99
2.51%
8.77
-9.49%
9.69
119.23%
Market cap
45,288,177
2.51%
44,179,901
-9.53%
48,835,546
118.82%
EV
76,835,006
13,618,396
13,438,429
EBITDA
14,552,297
12,320,525
10,259,050
EV/EBITDA
5.28
1.11
1.31
Interest
3,204,309
3,064,842
2,717,460
Interest/NOPBT
23.39%
26.35%
27.65%