China State Construction International Holdings Ltd

Chart & Performance

D1W1MN

No data to show

P/E

5.95

P/S

0.50

EPS

1.79

Div Yield, %

5.77%

Shrs. gr., 5y

-0.05%

Rev. gr., 5y

15.38%

Revenues

113.73b

+11.53%

Net income

9.47b

+14.74%

CFO

501m

Dividend

Jun 19, 20250.285 HKD/sh

Earnings

Jun 06, 2025

Profile

China State Construction International Holdings Limited, an investment holding company, engages in the construction business in Hong Kong, Mainland China, Macau, and internationally. It constructs public and private residences, commercial and industrial housing, medical institutions, educational and cultural facilities, hotels, and public constructions. The company also undertakes civil engineering projects, such as site formation, roads, bridges, reclamation, and tunnels; and piling, mechanical, and electrical engineering works. In addition, it is involved in undertaking foundation engineering works, general contracting and prefabricated construction, and industrial plant reconstruction activities. Further, the company provides insurance brokerage, project and construction management, subcontracting, project consultancy, installation repairs and maintenance, and logistic services; designs, manufactures, and installs curtain walls, aluminum windows, and other related products; sells and distributes construction materials; issues guaranteed notes; leases plant and machinery; generates and supplies heat and electricity; and manufactures and sells precast structures. Additionally, it engages in the marine engineering works, and property investment and management activities; and infrastructure operation and investment, thermoelectricity, toll road operation, property development, and facade contracting businesses. The company was founded in 1979 and is headquartered in Wan Chai, Hong Kong. China State Construction International Holdings Limited is a subsidiary of China Overseas Holdings Limited.

URL

http://www.csci.com.hk/

IPO date

Jul 08, 2005

Employees

13,615

Domiciled in

Incorporated in

Valuation

Order:

Title HKD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title HKD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	113,734,013 11.53%	101,975,265 31.91%
Cost of revenue	100,035,428	90,342,428
Unusual Expense (Income)
NOPBT	13,698,585	11,632,837
NOPBT Margin	12.04%	11.41%
Operating Taxes	2,390,599	2,309,221
Tax Rate	17.45%	19.85%
NOPAT	11,307,986	9,323,616
Net income	9,468,833 14.74%	8,252,700 13.58%
Dividends	(2,594,373)	(2,241,739)
Dividend yield	5.73%	5.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	22,686,711	17,695,603
Long-term debt	58,667,002	64,858,081
Deferred revenue	591,473	663,898
Other long-term liabilities	23,555	112,195
Net debt	29,010,411	(32,766,644)
Cash flow
Cash from operating activities	500,994	(2,027,206)
CAPEX	(565,421)	(362,863)
Cash from investing activities	455,218	(193,464)
Cash from financing activities	4,548,387	2,724,163
FCF	(3,288,499)	2,620,223
Balance
Cash	28,922,027	24,353,192
Long term investments	23,421,275	90,967,136
Excess cash	46,656,601	110,221,565
Stockholders' equity	51,546,654	39,509,277
Invested Capital	109,358,564	98,222,081
ROIC	10.90%	9.53%
ROCE	8.75%	8.41%
EV
Common stock shares outstanding	5,037,617	5,037,617
Price	8.99 2.51%	8.77 -9.49%
Market cap	45,288,177 2.51%	44,179,901 -9.53%
EV	76,835,006	13,618,396
EBITDA	14,552,297	12,320,525
EV/EBITDA	5.28	1.11
Interest	3,204,309	3,064,842
Interest/NOPBT	23.39%	26.35%