Loading...
XHKG
3311
Market cap7.91bUSD
Jul 14, Last price  
11.76HKD
1D
1.73%
1Q
9.29%
Jan 2017
1.47%
IPO
5,642.19%
Name

China State Construction International Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.38
P/S
0.54
EPS
1.84
Div Yield, %
5.23%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
13.29%
Revenues
115.11b
+1.21%
6,862,530,00010,294,826,00010,168,321,00011,021,405,00011,341,998,00011,982,871,00016,379,311,00019,765,008,00027,285,620,00034,439,575,00038,001,876,00046,207,508,00050,152,524,00055,626,304,00061,669,678,00062,458,009,00077,309,614,000101,975,265,000113,734,013,000115,106,744,000
Net income
9.73b
+2.78%
146,534,000221,863,000447,955,000489,321,000612,531,0001,036,278,0001,507,405,0002,131,459,0002,772,145,0003,457,410,0004,153,072,0005,130,066,0005,490,091,0004,517,148,0005,673,374,0006,422,614,0007,266,011,0008,252,700,0009,468,833,0009,731,833,000
CFO
0k
-100.00%
84,569,000156,884,000-418,585,000301,425,0001,148,997,00041,023,000-1,004,495,000-3,339,814,000-3,085,435,000-1,688,938,000297,971,0002,867,339,000-4,845,706,000-1,924,595,000-2,512,868,000-5,669,714,000-2,609,746,000-2,027,206,000500,994,0000
Dividend
Jun 19, 20250.285 HKD/sh
Earnings
Aug 18, 2025

Profile

China State Construction International Holdings Limited, an investment holding company, engages in the construction business in Hong Kong, Mainland China, Macau, and internationally. It constructs public and private residences, commercial and industrial housing, medical institutions, educational and cultural facilities, hotels, and public constructions. The company also undertakes civil engineering projects, such as site formation, roads, bridges, reclamation, and tunnels; and piling, mechanical, and electrical engineering works. In addition, it is involved in undertaking foundation engineering works, general contracting and prefabricated construction, and industrial plant reconstruction activities. Further, the company provides insurance brokerage, project and construction management, subcontracting, project consultancy, installation repairs and maintenance, and logistic services; designs, manufactures, and installs curtain walls, aluminum windows, and other related products; sells and distributes construction materials; issues guaranteed notes; leases plant and machinery; generates and supplies heat and electricity; and manufactures and sells precast structures. Additionally, it engages in the marine engineering works, and property investment and management activities; and infrastructure operation and investment, thermoelectricity, toll road operation, property development, and facade contracting businesses. The company was founded in 1979 and is headquartered in Wan Chai, Hong Kong. China State Construction International Holdings Limited is a subsidiary of China Overseas Holdings Limited.
IPO date
Jul 08, 2005
Employees
13,615
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
115,106,744
1.21%
113,734,013
11.53%
101,975,265
31.91%
Cost of revenue
97,259,225
100,035,428
90,342,428
Unusual Expense (Income)
NOPBT
17,847,519
13,698,585
11,632,837
NOPBT Margin
15.51%
12.04%
11.41%
Operating Taxes
2,862,248
2,390,599
2,309,221
Tax Rate
16.04%
17.45%
19.85%
NOPAT
14,985,271
11,307,986
9,323,616
Net income
9,731,833
2.78%
9,468,833
14.74%
8,252,700
13.58%
Dividends
(2,594,373)
(2,241,739)
Dividend yield
5.73%
5.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,345,578
22,686,711
17,695,603
Long-term debt
70,549,364
58,667,002
64,858,081
Deferred revenue
591,473
663,898
Other long-term liabilities
1,182,340
23,555
112,195
Net debt
32,440,184
29,010,411
(32,766,644)
Cash flow
Cash from operating activities
500,994
(2,027,206)
CAPEX
(565,421)
(362,863)
Cash from investing activities
455,218
(193,464)
Cash from financing activities
4,548,387
2,724,163
FCF
13,246,382
(3,288,499)
2,620,223
Balance
Cash
31,808,769
28,922,027
24,353,192
Long term investments
23,645,989
23,421,275
90,967,136
Excess cash
49,699,421
46,656,601
110,221,565
Stockholders' equity
10,525,759
51,546,654
39,509,277
Invested Capital
154,644,896
109,358,564
98,222,081
ROIC
11.35%
10.90%
9.53%
ROCE
10.81%
8.75%
8.41%
EV
Common stock shares outstanding
5,037,617
5,037,617
5,037,617
Price
12.26
36.37%
8.99
2.51%
8.77
-9.49%
Market cap
61,761,184
36.37%
45,288,177
2.51%
44,179,901
-9.53%
EV
96,866,603
76,835,006
13,618,396
EBITDA
17,847,519
14,552,297
12,320,525
EV/EBITDA
5.43
5.28
1.11
Interest
3,204,309
3,064,842
Interest/NOPBT
23.39%
26.35%