Loading...
XHKG
3306
Market cap1.19bUSD
Jul 10, Last price  
18.10HKD
1D
-0.98%
1Q
32.12%
Jan 2017
145.92%
IPO
149.66%
Name

JNBY Design Ltd

Chart & Performance

D1W1MN
P/E
10.05
P/S
1.63
EPS
1.65
Div Yield, %
6.91%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
9.30%
Revenues
5.24b
+17.31%
1,383,435,0001,613,093,0001,902,642,0002,332,290,0002,864,059,0003,358,168,0003,099,431,0004,126,225,0004,085,868,0004,465,124,0005,238,149,000
Net income
849m
+36.66%
149,464,000196,819,000239,336,000331,572,000410,351,000484,787,000346,708,000647,201,000558,880,000621,292,000849,087,000
CFO
1.60b
+70.69%
88,112,000282,003,000297,186,000290,620,000378,838,000335,612,000668,767,0001,336,578,000852,874,000939,119,0001,602,967,000
Dividend
Oct 28, 20240.86 HKD/sh

Profile

JNBY Design Limited, together with its subsidiaries, engages in the design, marketing, retail, and sale of fashion apparels, accessory products, and household goods in Mainland China, Hong Kong, Taiwan, and internationally. It offers contemporary apparel, footwear, and accessories for women, men, and children, as well as household products under the JNBY, CROQUIS, jnby by JNBY, less, Pomme de terre, and JNBYHOME brands. As of June 30, 2021, the company operated 1,931 retail stores. It also offers its products through online and social media interactive marketing service platforms. The company was formerly known as Croquis Investment Limited and changed its name to JNBY Design Limited in June 2016. JNBY Design Limited was founded in 1994 and is headquartered in Hangzhou, the People's Republic of China.
IPO date
Oct 31, 2016
Employees
1,508
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
5,238,149
17.31%
4,465,124
9.28%
Cost of revenue
4,101,065
3,452,006
Unusual Expense (Income)
NOPBT
1,137,084
1,013,118
NOPBT Margin
21.71%
22.69%
Operating Taxes
364,973
229,539
Tax Rate
32.10%
22.66%
NOPAT
772,111
783,579
Net income
849,087
36.66%
621,292
11.17%
Dividends
(726,533)
(391,864)
Dividend yield
9.20%
9.08%
Proceeds from repurchase of equity
(2,226)
9,996
BB yield
0.03%
-0.23%
Debt
Debt current
177,687
314,085
Long-term debt
540,599
653,663
Deferred revenue
Other long-term liabilities
233,046
243,656
Net debt
(384,190)
(379,341)
Cash flow
Cash from operating activities
1,602,967
939,119
CAPEX
(8,554)
(148,734)
Cash from investing activities
(283,036)
(239,773)
Cash from financing activities
(1,148,054)
(771,866)
FCF
958,814
721,658
Balance
Cash
1,545,859
1,136,178
Long term investments
(443,383)
210,911
Excess cash
840,569
1,123,833
Stockholders' equity
1,788,778
1,611,244
Invested Capital
1,963,189
1,578,547
ROIC
43.60%
54.47%
ROCE
40.56%
37.42%
EV
Common stock shares outstanding
518,750
508,474
Price
15.22
79.27%
8.49
-5.35%
Market cap
7,895,375
82.89%
4,316,944
-4.92%
EV
7,553,516
3,937,562
EBITDA
1,553,813
1,423,805
EV/EBITDA
4.86
2.77
Interest
37,791
45,336
Interest/NOPBT
3.32%
4.47%