Loading...
XHKG
2869
Market cap1.69bUSD
May 30, Last price  
4.18HKD
1D
-0.24%
1Q
7.73%
Jan 2017
58.94%
IPO
90.00%
Name

Greentown Service Group Co Ltd

Chart & Performance

D1W1MN
XHKG:2869 chart
No data to show
P/E
15.46
P/S
0.68
EPS
0.25
Div Yield, %
3.59%
Shrs. gr., 5y
2.62%
Rev. gr., 5y
15.83%
Revenues
17.89b
+2.88%
1,671,647,0002,204,565,0002,918,627,0003,721,993,0005,140,059,0006,709,906,0008,581,932,00010,105,646,00012,566,131,00014,856,343,00017,393,272,00017,893,473,000
Net income
785m
+29.69%
76,494,000149,382,000202,567,000285,540,000387,483,000483,296,000477,405,000710,414,000846,275,000547,501,000605,374,000785,080,000
CFO
1.47b
+2.69%
173,593,000332,802,000510,822,000393,661,000528,573,999656,232,000919,439,0001,315,994,0001,018,706,000695,276,0001,436,072,0001,474,721,000
Dividend
Jun 24, 20250.2 HKD/sh

Profile

Greentown Service Group Co. Ltd. provides residential property management services in China, Australia, and Hong Kong. The company offers property management services, including security, cleaning, gardening, and repair and maintenance services; project planning, design management, construction management, and marketing management consulting services to real estate developers; and management consulting services to real estate developers and property management companies. It also provides home living, community space, property asset management, and cultural and education services to property owners and residents. In addition, the company offers nursery, hotel management, recreational, exhibitions and market promotion, conventional, business consultancy and housekeeping, property management related training, computer networking technology, education consultancy, financial service outsourcing, and information technology and consultancy services. Further, it provides pension, supply chain management, education software development, advertisement design, equipment maintenance, and wholesale and retail services, as well as community leasing, sales, and other services. The company was founded in 1998 and is headquartered in Hangzhou, the People's Republic of China.
IPO date
Jul 11, 2016
Employees
44,824
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,893,473
2.88%
17,393,272
17.08%
14,856,343
18.23%
Cost of revenue
16,386,941
16,097,298
13,875,436
Unusual Expense (Income)
NOPBT
1,506,532
1,295,974
980,907
NOPBT Margin
8.42%
7.45%
6.60%
Operating Taxes
318,923
256,096
232,518
Tax Rate
21.17%
19.76%
23.70%
NOPAT
1,187,609
1,039,878
748,389
Net income
785,080
29.69%
605,374
10.57%
547,501
-35.30%
Dividends
(433,447)
(285,115)
(542,837)
Dividend yield
3.58%
3.38%
3.23%
Proceeds from repurchase of equity
(72,131)
(130,707)
(53,494)
BB yield
0.60%
1.55%
0.32%
Debt
Debt current
226,411
578,183
404,754
Long-term debt
1,290,182
2,570,692
1,702,008
Deferred revenue
86,124
Other long-term liabilities
45,271
145,960
(186,638)
Net debt
(6,531,573)
(4,235,874)
(5,369,279)
Cash flow
Cash from operating activities
1,474,721
1,436,072
695,276
CAPEX
(321,904)
(502,911)
(453,793)
Cash from investing activities
(503,290)
(377,530)
(140,769)
Cash from financing activities
(651,446)
(717,246)
(720,423)
FCF
2,408,123
920,898
538,645
Balance
Cash
5,787,854
5,689,768
5,670,532
Long term investments
2,260,312
1,694,981
1,805,509
Excess cash
7,153,492
6,515,085
6,733,224
Stockholders' equity
8,543,057
5,387,061
4,717,161
Invested Capital
2,238,355
4,715,266
4,038,527
ROIC
34.16%
23.76%
18.31%
ROCE
16.04%
12.83%
11.08%
EV
Common stock shares outstanding
3,164,276
3,210,924
3,248,462
Price
3.83
45.63%
2.63
-49.23%
5.18
-28.06%
Market cap
12,119,177
43.51%
8,444,730
-49.81%
16,827,033
-28.23%
EV
6,341,974
5,028,525
12,552,778
EBITDA
1,930,472
1,780,526
1,389,089
EV/EBITDA
3.29
2.82
9.04
Interest
78,339
85,502
Interest/NOPBT
6.04%
8.72%