Loading...
XHKG
2778
Market cap1.53bUSD
Apr 03, Last price  
1.95HKD
1D
0.00%
1Q
16.07%
Jan 2017
-53.57%
IPO
-56.96%
Name

Champion Real Estate Investment Trust

Chart & Performance

D1W1MN
P/E
54.00
P/S
4.75
EPS
0.04
Div Yield, %
8.03%
Shrs. gr., 5y
0.54%
Rev. gr., 5y
-3.31%
Revenues
2.51b
-5.48%
838,891,0001,613,836,0002,035,028,0001,875,911,0001,940,282,0002,059,014,0002,179,268,0002,288,239,0002,289,304,0002,557,094,0002,699,899,0002,964,972,0003,121,986,0002,974,688,0002,851,231,0002,651,721,0002,506,302,000
Net income
221m
P
2,567,816,000-4,203,820,0002,502,606,0003,373,067,0006,492,970,0004,159,951,0002,198,654,0001,928,563,0003,305,013,0003,181,582,00011,139,652,0007,812,057,000-570,322,000-12,497,090,000-831,364,000-749,324,000220,616,000
CFO
1.17b
-9.87%
522,329,0001,122,444,0001,293,188,0001,106,127,0001,200,408,0001,292,974,0001,207,998,0001,270,276,0001,202,907,0001,373,498,0001,606,905,0001,677,352,0002,034,075,0001,121,579,0001,596,001,0001,294,499,0001,166,751,000
Dividend
Sep 16, 20240.0809 HKD/sh
Earnings
Apr 18, 2025

Profile

Champion Real Estate Investment Trust is a trust formed to own and invest in income- producing office and retail properties. The Trust focuses on Grade-A commercial properties in prime locations. It currently offers investors direct exposure to 2.93 million sq. ft. of prime office and retail properties by way of two landmark properties, Three Garden Road and Langham Place, one on each side of the Victoria Harbour.
URL
https://www.championreit.com/
IPO date
May 24, 2006
Employees
0
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,506,302
-5.48%
2,651,721
-7.00%
Cost of revenue
887,793
909,980
Unusual Expense (Income)
NOPBT
1,618,509
1,741,741
NOPBT Margin
64.58%
65.68%
Operating Taxes
188,433
225,442
Tax Rate
11.64%
12.94%
NOPAT
1,430,076
1,516,299
Net income
220,616
-129.44%
(749,324)
-9.87%
Dividends
(1,092,441)
(1,275,762)
Dividend yield
7.40%
6.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,158,521
4,243,647
Long-term debt
9,302,201
10,275,537
Deferred revenue
48,431
27,726
Other long-term liabilities
59,500
(748,767)
Net debt
13,245,217
13,264,762
Cash flow
Cash from operating activities
1,166,751
1,294,499
CAPEX
Cash from investing activities
195,296
(208,168)
Cash from financing activities
(1,132,212)
(2,046,505)
FCF
62,547,594
3,079,442
Balance
Cash
980,582
734,931
Long term investments
234,923
519,491
Excess cash
1,090,190
1,121,836
Stockholders' equity
46,415,198
47,227,767
Invested Capital
59,942,092
59,613,904
ROIC
2.39%
2.51%
ROCE
2.62%
2.83%
EV
Common stock shares outstanding
6,000,562
5,962,670
Price
2.46
-20.13%
3.08
-22.81%
Market cap
14,761,382
-19.62%
18,365,022
-22.36%
EV
28,006,599
31,629,784
EBITDA
1,618,509
1,741,741
EV/EBITDA
17.30
18.16
Interest
619,418
447,522
Interest/NOPBT
38.27%
25.69%